| NCC | POWER & INSTRUMENTATION | NCC/ POWER & INSTRUMENTATION |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.8 | 14.5 | 74.3% | View Chart |
| P/BV | x | 1.1 | 2.0 | 56.8% | View Chart |
| Dividend Yield | % | 1.7 | 0.2 | 801.4% |
NCC POWER & INSTRUMENTATION |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NCC Mar-25 |
POWER & INSTRUMENTATION Mar-25 |
NCC/ POWER & INSTRUMENTATION |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 365 | 416 | 87.5% | |
| Low | Rs | 170 | 61 | 277.2% | |
| Sales per share (Unadj.) | Rs | 353.6 | 96.6 | 366.0% | |
| Earnings per share (Unadj.) | Rs | 13.8 | 6.7 | 205.7% | |
| Cash flow per share (Unadj.) | Rs | 17.3 | 6.9 | 251.5% | |
| Dividends per share (Unadj.) | Rs | 2.20 | 0.20 | 1,100.0% | |
| Avg Dividend yield | % | 0.8 | 0.1 | 983.2% | |
| Book value per share (Unadj.) | Rs | 116.6 | 58.4 | 199.7% | |
| Shares outstanding (eoy) | m | 627.85 | 17.48 | 3,591.8% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.8 | 2.5 | 30.6% | |
| Avg P/E ratio | x | 19.3 | 35.5 | 54.4% | |
| P/CF ratio (eoy) | x | 15.5 | 34.8 | 44.5% | |
| Price / Book Value ratio | x | 2.3 | 4.1 | 56.0% | |
| Dividend payout | % | 15.9 | 3.0 | 534.6% | |
| Avg Mkt Cap | Rs m | 167,776 | 4,176 | 4,017.7% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 7,888 | 39 | 20,123.0% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 221,994 | 1,689 | 13,147.4% | |
| Other income | Rs m | 1,556 | 24 | 6,401.2% | |
| Total revenues | Rs m | 223,549 | 1,713 | 13,051.7% | |
| Gross profit | Rs m | 19,277 | 172 | 11,240.5% | |
| Depreciation | Rs m | 2,159 | 3 | 86,360.0% | |
| Interest | Rs m | 6,801 | 34 | 20,121.6% | |
| Profit before tax | Rs m | 11,873 | 160 | 7,443.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3,190 | 42 | 7,596.0% | |
| Profit after tax | Rs m | 8,683 | 118 | 7,389.4% | |
| Gross profit margin | % | 8.7 | 10.2 | 85.5% | |
| Effective tax rate | % | 26.9 | 26.3 | 102.0% | |
| Net profit margin | % | 3.9 | 7.0 | 56.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 176,345 | 1,399 | 12,608.7% | |
| Current liabilities | Rs m | 131,280 | 581 | 22,595.6% | |
| Net working cap to sales | % | 20.3 | 48.4 | 41.9% | |
| Current ratio | x | 1.3 | 2.4 | 55.8% | |
| Inventory Days | Days | 27 | 69 | 39.2% | |
| Debtors Days | Days | 6 | 1,305 | 0.4% | |
| Net fixed assets | Rs m | 33,269 | 332 | 10,023.7% | |
| Share capital | Rs m | 1,256 | 175 | 718.4% | |
| "Free" reserves | Rs m | 71,981 | 846 | 8,505.4% | |
| Net worth | Rs m | 73,237 | 1,021 | 7,172.4% | |
| Long term debt | Rs m | 2,646 | 43 | 6,182.5% | |
| Total assets | Rs m | 209,614 | 1,731 | 12,112.9% | |
| Interest coverage | x | 2.7 | 5.7 | 48.0% | |
| Debt to equity ratio | x | 0 | 0 | 86.2% | |
| Sales to assets ratio | x | 1.1 | 1.0 | 108.5% | |
| Return on assets | % | 7.4 | 8.7 | 84.5% | |
| Return on equity | % | 11.9 | 11.5 | 103.0% | |
| Return on capital | % | 24.6 | 18.2 | 135.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0.1 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 223 | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 237 | 0 | - | |
| Net fx | Rs m | -237 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,417 | -399 | -1,858.9% | |
| From Investments | Rs m | -586 | -118 | 494.5% | |
| From Financial Activity | Rs m | -2,467 | 517 | -477.0% | |
| Net Cashflow | Rs m | 4,365 | 0 | -2,182,350.0% | |
| Indian Promoters | % | 22.3 | 46.3 | 48.1% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 26.8 | 0.0 | - | |
| FIIs | % | 11.5 | 0.0 | - | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.8 | 53.7 | 144.7% | |
| Shareholders | 569,370 | 10,268 | 5,545.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T IRCON INTERNATIONAL ENGINEERS INDIA OM INFRA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | NCC | POWER & INSTRUMENTATION | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | -6.57% | -4.49% | -4.75% |
| 1-Month | -12.22% | -13.15% | -18.99% |
| 1-Year | -37.13% | -30.48% | -24.12% |
| 3-Year CAGR | 7.48% | 4.13% | 18.29% |
| 5-Year CAGR | 10.19% | 2.46% | 13.64% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the POWER & INSTRUMENTATION share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.3% stake in the company. In case of POWER & INSTRUMENTATION the stake stands at 46.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of POWER & INSTRUMENTATION.
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 15.9%.
POWER & INSTRUMENTATION paid Rs 0.2, and its dividend payout ratio stood at 3.0%.
You may visit here to review the dividend history of NCC, and the dividend history of POWER & INSTRUMENTATION.
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.