Premium Subscribers: Complete your KYC to Avoid
Service Suspension. Login Here.

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

NCC vs SUGS LLOYD LTD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    NCC SUGS LLOYD LTD. NCC/
SUGS LLOYD LTD.
 
P/E (TTM) x 10.8 - - View Chart
P/BV x 1.1 6.9 16.3% View Chart
Dividend Yield % 1.7 0.0 -  

Financials

 NCC   SUGS LLOYD LTD.
EQUITY SHARE DATA
    NCC
Mar-25
SUGS LLOYD LTD.
Mar-25
NCC/
SUGS LLOYD LTD.
5-Yr Chart
Click to enlarge
High Rs365NA-   
Low Rs170NA-   
Sales per share (Unadj.) Rs353.6108.4 326.1%  
Earnings per share (Unadj.) Rs13.810.3 133.9%  
Cash flow per share (Unadj.) Rs17.310.5 163.7%  
Dividends per share (Unadj.) Rs2.200-  
Avg Dividend yield %0.80- 
Book value per share (Unadj.) Rs116.623.8 490.5%  
Shares outstanding (eoy) m627.8516.25 3,863.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.80-   
Avg P/E ratio x19.30-  
P/CF ratio (eoy) x15.50-  
Price / Book Value ratio x2.30-  
Dividend payout %15.90-   
Avg Mkt Cap Rs m167,7760-   
No. of employees `000NANA-   
Total wages/salary Rs m7,888160 4,935.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m221,9941,762 12,599.0%  
Other income Rs m1,55617 9,292.1%   
Total revenues Rs m223,5491,779 12,568.0%   
Gross profit Rs m19,277258 7,457.7%  
Depreciation Rs m2,1594 59,972.2%   
Interest Rs m6,80144 15,304.0%   
Profit before tax Rs m11,873227 5,225.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,19059 5,369.1%   
Profit after tax Rs m8,683168 5,174.9%  
Gross profit margin %8.714.7 59.2%  
Effective tax rate %26.926.2 102.7%   
Net profit margin %3.99.5 41.1%  
BALANCE SHEET DATA
Current assets Rs m176,3451,040 16,957.9%   
Current liabilities Rs m131,280928 14,142.2%   
Net working cap to sales %20.36.3 320.5%  
Current ratio x1.31.1 119.9%  
Inventory Days Days2759 46.0%  
Debtors Days Days61,839 0.3%  
Net fixed assets Rs m33,269295 11,287.1%   
Share capital Rs m1,256163 772.7%   
"Free" reserves Rs m71,981224 32,144.6%   
Net worth Rs m73,237386 18,952.2%   
Long term debt Rs m2,6460-   
Total assets Rs m209,6141,335 15,705.4%  
Interest coverage x2.76.1 44.9%   
Debt to equity ratio x00-  
Sales to assets ratio x1.11.3 80.2%   
Return on assets %7.415.9 46.5%  
Return on equity %11.943.4 27.3%  
Return on capital %24.670.3 35.0%  
Exports to sales %00-   
Imports to sales %0.11.7 6.1%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs m22329 762.5%   
Fx inflow Rs m00-   
Fx outflow Rs m23729 808.9%   
Net fx Rs m-237-29 808.9%   
CASH FLOW
From Operations Rs m7,417-444 -1,669.1%  
From Investments Rs m-586-86 684.3%  
From Financial Activity Rs m-2,467518 -475.8%  
Net Cashflow Rs m4,365-12 -37,888.0%  

Share Holding

Indian Promoters % 22.3 70.0 31.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 26.8 1.5 1,774.2%  
FIIs % 11.5 1.1 1,094.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 77.8 30.0 259.2%  
Shareholders   569,370 1,606 35,452.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare NCC With:   L&T    IRCON INTERNATIONAL    ENGINEERS INDIA    OM INFRA    J KUMAR INFRA    


More on NCC vs SUGS LLOYD LTD.

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

NCC vs SUGS LLOYD LTD. Share Price Performance

Period NCC SUGS LLOYD LTD. S&P BSE REALTY
1-Day -6.57% 9.30% -4.75%
1-Month -12.22% 18.96% -18.99%
1-Year -37.13% -8.63% -24.12%
3-Year CAGR 7.48% -2.96% 18.29%
5-Year CAGR 10.19% -1.79% 13.64%

* Compound Annual Growth Rate

Here are more details on the NCC share price and the SUGS LLOYD LTD. share price.

Moving on to shareholding structures...

The promoters of NCC hold a 22.3% stake in the company. In case of SUGS LLOYD LTD. the stake stands at 70.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of SUGS LLOYD LTD..

Finally, a word on dividends...

In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 15.9%.

SUGS LLOYD LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of NCC, and the dividend history of SUGS LLOYD LTD..



Today's Market

Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8% Sensex Today Tanks 1,836 Points | Nifty Below 22,550 | Petronet LNG Down 8%(Closing)

Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.