| NCC | Z-TECH (INDIA) LTD. | NCC/ Z-TECH (INDIA) LTD. |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.8 | 28.4 | 37.8% | View Chart |
| P/BV | x | 1.1 | 4.9 | 23.2% | View Chart |
| Dividend Yield | % | 1.7 | 0.0 | - |
NCC Z-TECH (INDIA) LTD. |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| NCC Mar-25 |
Z-TECH (INDIA) LTD. Mar-25 |
NCC/ Z-TECH (INDIA) LTD. |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 365 | 731 | 49.9% | |
| Low | Rs | 170 | 99 | 171.3% | |
| Sales per share (Unadj.) | Rs | 353.6 | 65.9 | 536.7% | |
| Earnings per share (Unadj.) | Rs | 13.8 | 13.7 | 101.1% | |
| Cash flow per share (Unadj.) | Rs | 17.3 | 14.1 | 122.1% | |
| Dividends per share (Unadj.) | Rs | 2.20 | 0 | - | |
| Avg Dividend yield | % | 0.8 | 0 | - | |
| Book value per share (Unadj.) | Rs | 116.6 | 103.0 | 113.3% | |
| Shares outstanding (eoy) | m | 627.85 | 14.33 | 4,381.4% | |
| Bonus / Rights / Conversions | 0 | 0 | - | ||
| Price / Sales ratio | x | 0.8 | 6.3 | 12.0% | |
| Avg P/E ratio | x | 19.3 | 30.3 | 63.7% | |
| P/CF ratio (eoy) | x | 15.5 | 29.4 | 52.7% | |
| Price / Book Value ratio | x | 2.3 | 4.0 | 56.8% | |
| Dividend payout | % | 15.9 | 0 | - | |
| Avg Mkt Cap | Rs m | 167,776 | 5,950 | 2,820.0% | |
| No. of employees | `000 | NA | NA | - | |
| Total wages/salary | Rs m | 7,888 | 64 | 12,243.1% | |
| Avg. sales/employee | Rs Th | 0 | 0 | - | |
| Avg. wages/employee | Rs Th | 0 | 0 | - | |
| Avg. net profit/employee | Rs Th | 0 | 0 | - | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 221,994 | 944 | 23,516.5% | |
| Other income | Rs m | 1,556 | 4 | 39,580.2% | |
| Total revenues | Rs m | 223,549 | 948 | 23,583.1% | |
| Gross profit | Rs m | 19,277 | 280 | 6,895.6% | |
| Depreciation | Rs m | 2,159 | 7 | 32,861.5% | |
| Interest | Rs m | 6,801 | 2 | 290,645.3% | |
| Profit before tax | Rs m | 11,873 | 275 | 4,323.8% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Tax | Rs m | 3,190 | 79 | 4,062.0% | |
| Profit after tax | Rs m | 8,683 | 196 | 4,428.5% | |
| Gross profit margin | % | 8.7 | 29.6 | 29.3% | |
| Effective tax rate | % | 26.9 | 28.6 | 93.9% | |
| Net profit margin | % | 3.9 | 20.8 | 18.8% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 176,345 | 1,597 | 11,042.7% | |
| Current liabilities | Rs m | 131,280 | 342 | 38,409.6% | |
| Net working cap to sales | % | 20.3 | 133.0 | 15.3% | |
| Current ratio | x | 1.3 | 4.7 | 28.7% | |
| Inventory Days | Days | 27 | 30 | 89.8% | |
| Debtors Days | Days | 6 | 188,955,450 | 0.0% | |
| Net fixed assets | Rs m | 33,269 | 472 | 7,055.0% | |
| Share capital | Rs m | 1,256 | 143 | 876.3% | |
| "Free" reserves | Rs m | 71,981 | 1,332 | 5,403.0% | |
| Net worth | Rs m | 73,237 | 1,476 | 4,963.3% | |
| Long term debt | Rs m | 2,646 | 16 | 16,800.6% | |
| Total assets | Rs m | 209,614 | 2,069 | 10,133.6% | |
| Interest coverage | x | 2.7 | 118.3 | 2.3% | |
| Debt to equity ratio | x | 0 | 0 | 338.5% | |
| Sales to assets ratio | x | 1.1 | 0.5 | 232.1% | |
| Return on assets | % | 7.4 | 9.6 | 77.0% | |
| Return on equity | % | 11.9 | 13.3 | 89.2% | |
| Return on capital | % | 24.6 | 18.6 | 132.5% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0.1 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | 223 | NA | - | |
| Fx inflow | Rs m | 0 | 0 | - | |
| Fx outflow | Rs m | 237 | 0 | - | |
| Net fx | Rs m | -237 | 0 | - | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 7,417 | -914 | -811.8% | |
| From Investments | Rs m | -586 | -348 | 168.2% | |
| From Financial Activity | Rs m | -2,467 | 1,291 | -191.0% | |
| Net Cashflow | Rs m | 4,365 | 30 | 14,661.4% | |
| Indian Promoters | % | 22.3 | 53.5 | 41.6% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 26.8 | 4.1 | 647.1% | |
| FIIs | % | 11.5 | 3.8 | 304.8% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 77.8 | 46.5 | 167.3% | |
| Shareholders | 569,370 | 2,008 | 28,355.1% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare NCC With: L&T IRCON INTERNATIONAL ENGINEERS INDIA OM INFRA J KUMAR INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
| Period | NCC | Z-TECH (INDIA) LTD. | S&P BSE REALTY |
|---|---|---|---|
| 1-Day | -6.57% | -2.51% | -4.75% |
| 1-Month | -12.22% | -5.23% | -18.99% |
| 1-Year | -37.13% | -15.95% | -24.12% |
| 3-Year CAGR | 7.48% | 67.78% | 18.29% |
| 5-Year CAGR | 10.19% | 36.41% | 13.64% |
* Compound Annual Growth Rate
Here are more details on the NCC share price and the Z-TECH (INDIA) LTD. share price.
Moving on to shareholding structures...
The promoters of NCC hold a 22.3% stake in the company. In case of Z-TECH (INDIA) LTD. the stake stands at 53.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of NCC and the shareholding pattern of Z-TECH (INDIA) LTD..
Finally, a word on dividends...
In the most recent financial year, NCC paid a dividend of Rs 2.2 per share. This amounted to a Dividend Payout ratio of 15.9%.
Z-TECH (INDIA) LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of NCC, and the dividend history of Z-TECH (INDIA) LTD..
Although the benchmark indices opened lower, they traded negative throughout the session and ultimately closed red.