S H KELKAR & CO. | ANUPAM RASAYAN | S H KELKAR & CO./ ANUPAM RASAYAN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 46.2 | 67.7% | View Chart |
P/BV | x | 2.7 | 3.9 | 68.6% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 326.1% |
S H KELKAR & CO. ANUPAM RASAYAN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ANUPAM RASAYAN Mar-23 |
S H KELKAR & CO./ ANUPAM RASAYAN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 928 | 17.9% | |
Low | Rs | 82 | 547 | 15.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 149.1 | 81.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 20.2 | 22.5% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 26.8 | 38.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 2.50 | 80.0% | |
Avg Dividend yield | % | 1.6 | 0.3 | 475.1% | |
Book value per share (Unadj.) | Rs | 76.9 | 219.8 | 35.0% | |
Shares outstanding (eoy) | m | 138.42 | 107.46 | 128.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.9 | 20.6% | |
Avg P/E ratio | x | 27.3 | 36.6 | 74.7% | |
P/CF ratio (eoy) | x | 12.0 | 27.5 | 43.6% | |
Price / Book Value ratio | x | 1.6 | 3.4 | 48.1% | |
Dividend payout | % | 44.0 | 12.4 | 355.0% | |
Avg Mkt Cap | Rs m | 17,192 | 79,261 | 21.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 689 | 307.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 16,019 | 105.3% | |
Other income | Rs m | 166 | 342 | 48.7% | |
Total revenues | Rs m | 17,032 | 16,361 | 104.1% | |
Gross profit | Rs m | 1,921 | 4,072 | 47.2% | |
Depreciation | Rs m | 805 | 711 | 113.2% | |
Interest | Rs m | 239 | 627 | 38.1% | |
Profit before tax | Rs m | 1,044 | 3,077 | 33.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 908 | 45.6% | |
Profit after tax | Rs m | 630 | 2,168 | 29.0% | |
Gross profit margin | % | 11.4 | 25.4 | 44.8% | |
Effective tax rate | % | 39.7 | 29.5 | 134.4% | |
Net profit margin | % | 3.7 | 13.5 | 27.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 21,112 | 57.1% | |
Current liabilities | Rs m | 7,087 | 8,108 | 87.4% | |
Net working cap to sales | % | 29.5 | 81.2 | 36.4% | |
Current ratio | x | 1.7 | 2.6 | 65.4% | |
Inventory Days | Days | 17 | 44 | 38.1% | |
Debtors Days | Days | 9 | 95 | 10.0% | |
Net fixed assets | Rs m | 9,953 | 16,667 | 59.7% | |
Share capital | Rs m | 1,384 | 1,075 | 128.8% | |
"Free" reserves | Rs m | 9,260 | 22,541 | 41.1% | |
Net worth | Rs m | 10,644 | 23,616 | 45.1% | |
Long term debt | Rs m | 3,189 | 3,550 | 89.8% | |
Total assets | Rs m | 22,018 | 37,779 | 58.3% | |
Interest coverage | x | 5.4 | 5.9 | 90.8% | |
Debt to equity ratio | x | 0.3 | 0.2 | 199.3% | |
Sales to assets ratio | x | 0.8 | 0.4 | 180.6% | |
Return on assets | % | 3.9 | 7.4 | 53.3% | |
Return on equity | % | 5.9 | 9.2 | 64.4% | |
Return on capital | % | 9.3 | 13.6 | 68.0% | |
Exports to sales | % | 4.7 | 47.5 | 9.9% | |
Imports to sales | % | 10.9 | 7.0 | 156.0% | |
Exports (fob) | Rs m | 795 | 7,604 | 10.4% | |
Imports (cif) | Rs m | 1,835 | 1,117 | 164.2% | |
Fx inflow | Rs m | 795 | 7,604 | 10.4% | |
Fx outflow | Rs m | 1,835 | 1,929 | 95.1% | |
Net fx | Rs m | -1,041 | 5,675 | -18.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,921 | 67.3% | |
From Investments | Rs m | -1,029 | -5,227 | 19.7% | |
From Financial Activity | Rs m | -1,748 | 3,706 | -47.2% | |
Net Cashflow | Rs m | -882 | 1,401 | -62.9% |
Indian Promoters | % | 48.2 | 28.3 | 170.4% | |
Foreign collaborators | % | 10.8 | 33.0 | 32.6% | |
Indian inst/Mut Fund | % | 9.1 | 10.6 | 85.9% | |
FIIs | % | 8.9 | 8.1 | 109.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 38.7 | 106.0% | |
Shareholders | 46,379 | 57,623 | 80.5% | ||
Pledged promoter(s) holding | % | 7.5 | 20.1 | 37.2% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | ANUPAM RASAYAN |
---|---|---|
1-Day | -1.53% | 0.32% |
1-Month | -0.27% | -4.58% |
1-Year | 80.70% | -24.59% |
3-Year CAGR | 16.38% | 11.66% |
5-Year CAGR | 7.22% | 9.81% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the ANUPAM RASAYAN share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of ANUPAM RASAYAN the stake stands at 61.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of ANUPAM RASAYAN.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
ANUPAM RASAYAN paid Rs 2.5, and its dividend payout ratio stood at 12.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of ANUPAM RASAYAN.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.