S H KELKAR & CO. | AMINES & PLASTIC | S H KELKAR & CO./ AMINES & PLASTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 33.0 | 94.8% | View Chart |
P/BV | x | 2.7 | 6.4 | 41.9% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 412.3% |
S H KELKAR & CO. AMINES & PLASTIC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
AMINES & PLASTIC Mar-23 |
S H KELKAR & CO./ AMINES & PLASTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 125 | 133.2% | |
Low | Rs | 82 | 68 | 120.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 108.6 | 112.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 4.2 | 109.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 5.0 | 205.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 0.5 | 310.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 33.2 | 231.6% | |
Shares outstanding (eoy) | m | 138.42 | 55.02 | 251.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 114.7% | |
Avg P/E ratio | x | 27.3 | 23.2 | 117.6% | |
P/CF ratio (eoy) | x | 12.0 | 19.2 | 62.6% | |
Price / Book Value ratio | x | 1.6 | 2.9 | 55.6% | |
Dividend payout | % | 44.0 | 12.0 | 365.6% | |
Avg Mkt Cap | Rs m | 17,192 | 5,309 | 323.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 188 | 1,129.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 5,973 | 282.4% | |
Other income | Rs m | 166 | 28 | 602.0% | |
Total revenues | Rs m | 17,032 | 6,001 | 283.8% | |
Gross profit | Rs m | 1,921 | 425 | 452.2% | |
Depreciation | Rs m | 805 | 48 | 1,664.3% | |
Interest | Rs m | 239 | 101 | 236.3% | |
Profit before tax | Rs m | 1,044 | 303 | 344.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 74 | 558.2% | |
Profit after tax | Rs m | 630 | 229 | 275.2% | |
Gross profit margin | % | 11.4 | 7.1 | 160.2% | |
Effective tax rate | % | 39.7 | 24.5 | 162.0% | |
Net profit margin | % | 3.7 | 3.8 | 97.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,560 | 471.2% | |
Current liabilities | Rs m | 7,087 | 1,307 | 542.4% | |
Net working cap to sales | % | 29.5 | 21.0 | 140.6% | |
Current ratio | x | 1.7 | 2.0 | 86.9% | |
Inventory Days | Days | 17 | 2 | 817.6% | |
Debtors Days | Days | 9 | 742 | 1.3% | |
Net fixed assets | Rs m | 9,953 | 879 | 1,131.8% | |
Share capital | Rs m | 1,384 | 110 | 1,257.9% | |
"Free" reserves | Rs m | 9,260 | 1,716 | 539.5% | |
Net worth | Rs m | 10,644 | 1,826 | 582.8% | |
Long term debt | Rs m | 3,189 | 227 | 1,405.4% | |
Total assets | Rs m | 22,018 | 3,440 | 640.1% | |
Interest coverage | x | 5.4 | 4.0 | 134.4% | |
Debt to equity ratio | x | 0.3 | 0.1 | 241.2% | |
Sales to assets ratio | x | 0.8 | 1.7 | 44.1% | |
Return on assets | % | 3.9 | 9.6 | 41.1% | |
Return on equity | % | 5.9 | 12.5 | 47.2% | |
Return on capital | % | 9.3 | 19.7 | 47.1% | |
Exports to sales | % | 4.7 | 44.3 | 10.6% | |
Imports to sales | % | 10.9 | 24.9 | 43.6% | |
Exports (fob) | Rs m | 795 | 2,647 | 30.0% | |
Imports (cif) | Rs m | 1,835 | 1,490 | 123.1% | |
Fx inflow | Rs m | 795 | 2,647 | 30.0% | |
Fx outflow | Rs m | 1,835 | 1,558 | 117.8% | |
Net fx | Rs m | -1,041 | 1,089 | -95.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 45 | 4,342.5% | |
From Investments | Rs m | -1,029 | -24 | 4,302.7% | |
From Financial Activity | Rs m | -1,748 | 4 | -43,601.0% | |
Net Cashflow | Rs m | -882 | 25 | -3,473.6% |
Indian Promoters | % | 48.2 | 73.2 | 65.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 26.8 | 153.0% | |
Shareholders | 46,379 | 8,348 | 555.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | AMINES&PLAST |
---|---|---|
1-Day | -1.53% | 1.12% |
1-Month | -0.27% | 31.32% |
1-Year | 80.70% | 165.74% |
3-Year CAGR | 16.38% | 39.25% |
5-Year CAGR | 7.22% | 47.13% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the AMINES&PLAST share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of AMINES&PLAST the stake stands at 73.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of AMINES&PLAST.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
AMINES&PLAST paid Rs 0.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of AMINES&PLAST.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.