S H KELKAR & CO. | STYRENIX PERFORMANCE | S H KELKAR & CO./ STYRENIX PERFORMANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 17.9 | 174.1% | View Chart |
P/BV | x | 2.7 | 4.2 | 64.2% | View Chart |
Dividend Yield | % | 1.0 | 6.1 | 15.8% |
S H KELKAR & CO. STYRENIX PERFORMANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
STYRENIX PERFORMANCE Mar-23 |
S H KELKAR & CO./ STYRENIX PERFORMANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,175 | 14.2% | |
Low | Rs | 82 | 692 | 11.8% | |
Sales per share (Unadj.) | Rs | 121.8 | 1,348.6 | 9.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 104.0 | 4.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 125.7 | 8.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 104.00 | 1.9% | |
Avg Dividend yield | % | 1.6 | 11.1 | 14.5% | |
Book value per share (Unadj.) | Rs | 76.9 | 406.3 | 18.9% | |
Shares outstanding (eoy) | m | 138.42 | 17.59 | 786.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 147.3% | |
Avg P/E ratio | x | 27.3 | 9.0 | 304.4% | |
P/CF ratio (eoy) | x | 12.0 | 7.4 | 161.4% | |
Price / Book Value ratio | x | 1.6 | 2.3 | 70.3% | |
Dividend payout | % | 44.0 | 99.9 | 44.0% | |
Avg Mkt Cap | Rs m | 17,192 | 16,417 | 104.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 722 | 293.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 23,723 | 71.1% | |
Other income | Rs m | 166 | 151 | 110.2% | |
Total revenues | Rs m | 17,032 | 23,874 | 71.3% | |
Gross profit | Rs m | 1,921 | 2,752 | 69.8% | |
Depreciation | Rs m | 805 | 380 | 211.6% | |
Interest | Rs m | 239 | 53 | 448.6% | |
Profit before tax | Rs m | 1,044 | 2,470 | 42.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 640 | 64.7% | |
Profit after tax | Rs m | 630 | 1,830 | 34.4% | |
Gross profit margin | % | 11.4 | 11.6 | 98.2% | |
Effective tax rate | % | 39.7 | 25.9 | 153.2% | |
Net profit margin | % | 3.7 | 7.7 | 48.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 9,221 | 130.8% | |
Current liabilities | Rs m | 7,087 | 4,802 | 147.6% | |
Net working cap to sales | % | 29.5 | 18.6 | 158.5% | |
Current ratio | x | 1.7 | 1.9 | 88.7% | |
Inventory Days | Days | 17 | 3 | 567.1% | |
Debtors Days | Days | 9 | 490 | 1.9% | |
Net fixed assets | Rs m | 9,953 | 3,407 | 292.2% | |
Share capital | Rs m | 1,384 | 176 | 787.1% | |
"Free" reserves | Rs m | 9,260 | 6,972 | 132.8% | |
Net worth | Rs m | 10,644 | 7,147 | 148.9% | |
Long term debt | Rs m | 3,189 | 96 | 3,315.9% | |
Total assets | Rs m | 22,018 | 12,628 | 174.4% | |
Interest coverage | x | 5.4 | 47.4 | 11.3% | |
Debt to equity ratio | x | 0.3 | 0 | 2,226.7% | |
Sales to assets ratio | x | 0.8 | 1.9 | 40.8% | |
Return on assets | % | 3.9 | 14.9 | 26.4% | |
Return on equity | % | 5.9 | 25.6 | 23.1% | |
Return on capital | % | 9.3 | 34.8 | 26.6% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 64.4 | 16.9% | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | 15,271 | 12.0% | |
Fx inflow | Rs m | 795 | 135 | 587.5% | |
Fx outflow | Rs m | 1,835 | 15,271 | 12.0% | |
Net fx | Rs m | -1,041 | -15,136 | 6.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,701 | 72.8% | |
From Investments | Rs m | -1,029 | -1,356 | 75.9% | |
From Financial Activity | Rs m | -1,748 | -1,978 | 88.4% | |
Net Cashflow | Rs m | -882 | -633 | 139.3% |
Indian Promoters | % | 48.2 | 62.7 | 76.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 7.1 | 129.0% | |
FIIs | % | 8.9 | 2.1 | 423.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 37.3 | 110.1% | |
Shareholders | 46,379 | 40,492 | 114.5% | ||
Pledged promoter(s) holding | % | 7.5 | 100.0 | 7.5% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | Ineos Styrolution |
---|---|---|
1-Day | -1.53% | 4.06% |
1-Month | -0.27% | 15.63% |
1-Year | 80.70% | 113.87% |
3-Year CAGR | 16.38% | 14.28% |
5-Year CAGR | 7.22% | 25.18% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the Ineos Styrolution share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of Ineos Styrolution the stake stands at 62.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of Ineos Styrolution.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
Ineos Styrolution paid Rs 104.0, and its dividend payout ratio stood at 99.9%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of Ineos Styrolution.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.