S H KELKAR & CO. | BHANSALI ENG | S H KELKAR & CO./ BHANSALI ENG |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 14.1 | 221.5% | View Chart |
P/BV | x | 2.7 | 2.4 | 113.5% | View Chart |
Dividend Yield | % | 1.0 | 16.8 | 5.8% |
S H KELKAR & CO. BHANSALI ENG |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
BHANSALI ENG Mar-23 |
S H KELKAR & CO./ BHANSALI ENG |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 145 | 115.1% | |
Low | Rs | 82 | 87 | 94.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 67.3 | 180.9% | |
Earnings per share (Unadj.) | Rs | 4.5 | 8.2 | 55.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 8.8 | 117.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 17.00 | 11.8% | |
Avg Dividend yield | % | 1.6 | 14.7 | 11.0% | |
Book value per share (Unadj.) | Rs | 76.9 | 64.4 | 119.5% | |
Shares outstanding (eoy) | m | 138.42 | 165.91 | 83.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 59.2% | |
Avg P/E ratio | x | 27.3 | 14.1 | 194.2% | |
P/CF ratio (eoy) | x | 12.0 | 13.1 | 91.5% | |
Price / Book Value ratio | x | 1.6 | 1.8 | 89.7% | |
Dividend payout | % | 44.0 | 206.2 | 21.3% | |
Avg Mkt Cap | Rs m | 17,192 | 19,228 | 89.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 468 | 452.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 11,173 | 150.9% | |
Other income | Rs m | 166 | 289 | 57.6% | |
Total revenues | Rs m | 17,032 | 11,462 | 148.6% | |
Gross profit | Rs m | 1,921 | 1,778 | 108.0% | |
Depreciation | Rs m | 805 | 99 | 811.3% | |
Interest | Rs m | 239 | 12 | 2,038.4% | |
Profit before tax | Rs m | 1,044 | 1,956 | 53.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 589 | 70.3% | |
Profit after tax | Rs m | 630 | 1,368 | 46.0% | |
Gross profit margin | % | 11.4 | 15.9 | 71.6% | |
Effective tax rate | % | 39.7 | 30.1 | 131.9% | |
Net profit margin | % | 3.7 | 12.2 | 30.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 8,667 | 139.2% | |
Current liabilities | Rs m | 7,087 | 797 | 889.3% | |
Net working cap to sales | % | 29.5 | 70.4 | 41.9% | |
Current ratio | x | 1.7 | 10.9 | 15.7% | |
Inventory Days | Days | 17 | 52 | 32.2% | |
Debtors Days | Days | 9 | 777 | 1.2% | |
Net fixed assets | Rs m | 9,953 | 3,004 | 331.3% | |
Share capital | Rs m | 1,384 | 166 | 834.3% | |
"Free" reserves | Rs m | 9,260 | 10,514 | 88.1% | |
Net worth | Rs m | 10,644 | 10,680 | 99.7% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 11,671 | 188.7% | |
Interest coverage | x | 5.4 | 167.9 | 3.2% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 80.0% | |
Return on assets | % | 3.9 | 11.8 | 33.4% | |
Return on equity | % | 5.9 | 12.8 | 46.2% | |
Return on capital | % | 9.3 | 18.4 | 50.3% | |
Exports to sales | % | 4.7 | 0.1 | 3,666.0% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 14 | 5,532.7% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 14 | 5,532.7% | |
Fx outflow | Rs m | 1,835 | 7,459 | 24.6% | |
Net fx | Rs m | -1,041 | -7,445 | 14.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,401 | 140.4% | |
From Investments | Rs m | -1,029 | -153 | 671.8% | |
From Financial Activity | Rs m | -1,748 | -498 | 351.3% | |
Net Cashflow | Rs m | -882 | 750 | -117.5% |
Indian Promoters | % | 48.2 | 57.5 | 83.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.2 | 773.7% | |
FIIs | % | 8.9 | 1.1 | 791.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 42.5 | 96.5% | |
Shareholders | 46,379 | 122,680 | 37.8% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | BHANSALI ENG |
---|---|---|
1-Day | -1.53% | -0.03% |
1-Month | -0.27% | 13.05% |
1-Year | 80.70% | 50.74% |
3-Year CAGR | 16.38% | -0.18% |
5-Year CAGR | 7.22% | 16.02% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the BHANSALI ENG share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of BHANSALI ENG the stake stands at 57.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of BHANSALI ENG.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
BHANSALI ENG paid Rs 17.0, and its dividend payout ratio stood at 206.2%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of BHANSALI ENG.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.