S H KELKAR & CO. | ADITYA BIRLA CHEM. | S H KELKAR & CO./ ADITYA BIRLA CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 10.1 | 310.1% | View Chart |
P/BV | x | 2.7 | 1.2 | 226.9% | View Chart |
Dividend Yield | % | 1.0 | 2.2 | 43.7% |
S H KELKAR & CO. ADITYA BIRLA CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ADITYA BIRLA CHEM. Mar-15 |
S H KELKAR & CO./ ADITYA BIRLA CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 343 | 48.6% | |
Low | Rs | 82 | 143 | 57.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 427.4 | 28.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 15.9 | 28.5% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 43.0 | 24.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 2.1 | 78.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 190.7 | 40.3% | |
Shares outstanding (eoy) | m | 138.42 | 23.39 | 591.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 179.3% | |
Avg P/E ratio | x | 27.3 | 15.2 | 179.2% | |
P/CF ratio (eoy) | x | 12.0 | 5.6 | 212.2% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 126.8% | |
Dividend payout | % | 44.0 | 31.4 | 140.3% | |
Avg Mkt Cap | Rs m | 17,192 | 5,684 | 302.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 721 | 293.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 9,996 | 168.7% | |
Other income | Rs m | 166 | 79 | 210.4% | |
Total revenues | Rs m | 17,032 | 10,075 | 169.0% | |
Gross profit | Rs m | 1,921 | 2,576 | 74.6% | |
Depreciation | Rs m | 805 | 633 | 127.1% | |
Interest | Rs m | 239 | 1,093 | 21.8% | |
Profit before tax | Rs m | 1,044 | 928 | 112.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 556 | 74.5% | |
Profit after tax | Rs m | 630 | 373 | 168.8% | |
Gross profit margin | % | 11.4 | 25.8 | 44.2% | |
Effective tax rate | % | 39.7 | 59.8 | 66.3% | |
Net profit margin | % | 3.7 | 3.7 | 100.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 3,445 | 350.2% | |
Current liabilities | Rs m | 7,087 | 5,796 | 122.3% | |
Net working cap to sales | % | 29.5 | -23.5 | -125.5% | |
Current ratio | x | 1.7 | 0.6 | 286.4% | |
Inventory Days | Days | 17 | 15 | 114.6% | |
Debtors Days | Days | 9 | 441 | 2.2% | |
Net fixed assets | Rs m | 9,953 | 15,000 | 66.4% | |
Share capital | Rs m | 1,384 | 234 | 591.9% | |
"Free" reserves | Rs m | 9,260 | 4,226 | 219.1% | |
Net worth | Rs m | 10,644 | 4,460 | 238.6% | |
Long term debt | Rs m | 3,189 | 6,703 | 47.6% | |
Total assets | Rs m | 22,018 | 18,445 | 119.4% | |
Interest coverage | x | 5.4 | 1.8 | 290.3% | |
Debt to equity ratio | x | 0.3 | 1.5 | 19.9% | |
Sales to assets ratio | x | 0.8 | 0.5 | 141.3% | |
Return on assets | % | 3.9 | 7.9 | 49.6% | |
Return on equity | % | 5.9 | 8.4 | 70.7% | |
Return on capital | % | 9.3 | 18.1 | 51.2% | |
Exports to sales | % | 4.7 | 4.8 | 97.6% | |
Imports to sales | % | 10.9 | 5.8 | 188.4% | |
Exports (fob) | Rs m | 795 | 483 | 164.6% | |
Imports (cif) | Rs m | 1,835 | 577 | 317.9% | |
Fx inflow | Rs m | 795 | 483 | 164.6% | |
Fx outflow | Rs m | 1,835 | 937 | 195.7% | |
Net fx | Rs m | -1,041 | -455 | 228.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,315 | 85.0% | |
From Investments | Rs m | -1,029 | -1,704 | 60.4% | |
From Financial Activity | Rs m | -1,748 | -625 | 279.6% | |
Net Cashflow | Rs m | -882 | -14 | 6,393.0% |
Indian Promoters | % | 48.2 | 56.3 | 85.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 23.6 | 38.7% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 43.7 | 94.0% | |
Shareholders | 46,379 | 10,151 | 456.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | ADITYA BIRLA CHEM. |
---|---|---|
1-Day | -1.53% | 0.13% |
1-Month | -0.27% | -1.10% |
1-Year | 80.70% | 3.40% |
3-Year CAGR | 16.38% | 29.98% |
5-Year CAGR | 7.22% | 16.51% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the ADITYA BIRLA CHEM. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of ADITYA BIRLA CHEM. the stake stands at 56.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of ADITYA BIRLA CHEM..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
ADITYA BIRLA CHEM. paid Rs 5.0, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of ADITYA BIRLA CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.