S H KELKAR & CO. | BEARDSELL | S H KELKAR & CO./ BEARDSELL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 16.0 | 195.6% | View Chart |
P/BV | x | 2.7 | 2.9 | 93.7% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 413.7% |
S H KELKAR & CO. BEARDSELL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
BEARDSELL Mar-23 |
S H KELKAR & CO./ BEARDSELL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 30 | 560.6% | |
Low | Rs | 82 | 13 | 625.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 61.9 | 196.8% | |
Earnings per share (Unadj.) | Rs | 4.5 | 2.3 | 200.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 3.9 | 263.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.10 | 2,000.0% | |
Avg Dividend yield | % | 1.6 | 0.5 | 344.6% | |
Book value per share (Unadj.) | Rs | 76.9 | 15.7 | 490.3% | |
Shares outstanding (eoy) | m | 138.42 | 37.47 | 369.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 295.0% | |
Avg P/E ratio | x | 27.3 | 9.4 | 289.3% | |
P/CF ratio (eoy) | x | 12.0 | 5.4 | 220.1% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 118.4% | |
Dividend payout | % | 44.0 | 4.4 | 997.1% | |
Avg Mkt Cap | Rs m | 17,192 | 802 | 2,144.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 193 | 1,097.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,320 | 726.9% | |
Other income | Rs m | 166 | 40 | 420.3% | |
Total revenues | Rs m | 17,032 | 2,360 | 721.8% | |
Gross profit | Rs m | 1,921 | 182 | 1,055.8% | |
Depreciation | Rs m | 805 | 62 | 1,292.0% | |
Interest | Rs m | 239 | 46 | 524.2% | |
Profit before tax | Rs m | 1,044 | 114 | 918.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 29 | 1,441.4% | |
Profit after tax | Rs m | 630 | 85 | 741.1% | |
Gross profit margin | % | 11.4 | 7.8 | 145.2% | |
Effective tax rate | % | 39.7 | 25.3 | 157.0% | |
Net profit margin | % | 3.7 | 3.7 | 102.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 837 | 1,442.1% | |
Current liabilities | Rs m | 7,087 | 765 | 926.1% | |
Net working cap to sales | % | 29.5 | 3.1 | 959.2% | |
Current ratio | x | 1.7 | 1.1 | 155.7% | |
Inventory Days | Days | 17 | 5 | 328.9% | |
Debtors Days | Days | 9 | 609 | 1.6% | |
Net fixed assets | Rs m | 9,953 | 631 | 1,577.8% | |
Share capital | Rs m | 1,384 | 75 | 1,847.3% | |
"Free" reserves | Rs m | 9,260 | 513 | 1,805.9% | |
Net worth | Rs m | 10,644 | 588 | 1,811.2% | |
Long term debt | Rs m | 3,189 | 95 | 3,357.8% | |
Total assets | Rs m | 22,018 | 1,467 | 1,500.4% | |
Interest coverage | x | 5.4 | 3.5 | 153.6% | |
Debt to equity ratio | x | 0.3 | 0.2 | 185.4% | |
Sales to assets ratio | x | 0.8 | 1.6 | 48.4% | |
Return on assets | % | 3.9 | 8.9 | 44.3% | |
Return on equity | % | 5.9 | 14.5 | 40.9% | |
Return on capital | % | 9.3 | 23.3 | 39.7% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 2.1 | 530.0% | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | 48 | 3,852.6% | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 48 | 3,852.6% | |
Net fx | Rs m | -1,041 | -48 | 2,184.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 153 | 1,286.7% | |
From Investments | Rs m | -1,029 | -132 | 777.7% | |
From Financial Activity | Rs m | -1,748 | -11 | 15,269.9% | |
Net Cashflow | Rs m | -882 | 9 | -9,720.0% |
Indian Promoters | % | 48.2 | 56.1 | 85.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.3 | 2,766.7% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 43.9 | 93.5% | |
Shareholders | 46,379 | 14,047 | 330.2% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | BEARDSELL |
---|---|---|
1-Day | -1.53% | 0.00% |
1-Month | -0.27% | 15.13% |
1-Year | 80.70% | 96.81% |
3-Year CAGR | 16.38% | 66.85% |
5-Year CAGR | 7.22% | 24.10% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the BEARDSELL share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of BEARDSELL the stake stands at 56.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of BEARDSELL.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
BEARDSELL paid Rs 0.1, and its dividend payout ratio stood at 4.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of BEARDSELL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.