S H KELKAR & CO. | DIC INDIA LIMITED | S H KELKAR & CO./ DIC INDIA LIMITED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -19.1 | - | View Chart |
P/BV | x | 2.7 | 1.1 | 245.5% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. DIC INDIA LIMITED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DIC INDIA LIMITED Dec-23 |
S H KELKAR & CO./ DIC INDIA LIMITED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 544 | 30.6% | |
Low | Rs | 82 | 366 | 22.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 902.9 | 13.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | -24.7 | -18.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | -4.9 | -213.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 431.7 | 17.8% | |
Shares outstanding (eoy) | m | 138.42 | 9.18 | 1,507.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 202.3% | |
Avg P/E ratio | x | 27.3 | -18.4 | -148.3% | |
P/CF ratio (eoy) | x | 12.0 | -93.6 | -12.8% | |
Price / Book Value ratio | x | 1.6 | 1.1 | 153.3% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 4,176 | 411.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 765 | 276.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 8,289 | 203.5% | |
Other income | Rs m | 166 | 82 | 203.2% | |
Total revenues | Rs m | 17,032 | 8,370 | 203.5% | |
Gross profit | Rs m | 1,921 | -141 | -1,365.2% | |
Depreciation | Rs m | 805 | 182 | 441.7% | |
Interest | Rs m | 239 | 42 | 575.5% | |
Profit before tax | Rs m | 1,044 | -282 | -369.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | -56 | -743.4% | |
Profit after tax | Rs m | 630 | -227 | -277.6% | |
Gross profit margin | % | 11.4 | -1.7 | -671.0% | |
Effective tax rate | % | 39.7 | 19.7 | 201.2% | |
Net profit margin | % | 3.7 | -2.7 | -136.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 3,965 | 304.3% | |
Current liabilities | Rs m | 7,087 | 1,784 | 397.2% | |
Net working cap to sales | % | 29.5 | 26.3 | 112.2% | |
Current ratio | x | 1.7 | 2.2 | 76.6% | |
Inventory Days | Days | 17 | 26 | 65.0% | |
Debtors Days | Days | 9 | 969 | 1.0% | |
Net fixed assets | Rs m | 9,953 | 2,173 | 458.0% | |
Share capital | Rs m | 1,384 | 92 | 1,508.0% | |
"Free" reserves | Rs m | 9,260 | 3,871 | 239.2% | |
Net worth | Rs m | 10,644 | 3,963 | 268.6% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 6,138 | 358.7% | |
Interest coverage | x | 5.4 | -5.8 | -92.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.4 | 56.7% | |
Return on assets | % | 3.9 | -3.0 | -130.7% | |
Return on equity | % | 5.9 | -5.7 | -103.4% | |
Return on capital | % | 9.3 | -6.1 | -152.5% | |
Exports to sales | % | 4.7 | 9.1 | 51.7% | |
Imports to sales | % | 10.9 | 22.0 | 49.4% | |
Exports (fob) | Rs m | 795 | 756 | 105.1% | |
Imports (cif) | Rs m | 1,835 | 1,826 | 100.5% | |
Fx inflow | Rs m | 795 | 756 | 105.1% | |
Fx outflow | Rs m | 1,835 | 1,826 | 100.5% | |
Net fx | Rs m | -1,041 | -1,070 | 97.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 53 | 3,741.1% | |
From Investments | Rs m | -1,029 | -300 | 343.0% | |
From Financial Activity | Rs m | -1,748 | 46 | -3,770.5% | |
Net Cashflow | Rs m | -882 | -201 | 438.4% |
Indian Promoters | % | 48.2 | 0.0 | - | |
Foreign collaborators | % | 10.8 | 71.8 | 15.0% | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 28.3 | 145.3% | |
Shareholders | 46,379 | 6,918 | 670.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DIC INDIA LIMITED |
---|---|---|
1-Day | -1.53% | 0.89% |
1-Month | -0.27% | 7.53% |
1-Year | 80.70% | 13.48% |
3-Year CAGR | 16.38% | 6.08% |
5-Year CAGR | 7.22% | 5.76% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DIC INDIA LIMITED share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DIC INDIA LIMITED the stake stands at 71.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DIC INDIA LIMITED.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DIC INDIA LIMITED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DIC INDIA LIMITED.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.