S H KELKAR & CO. | COCHIN MIN. | S H KELKAR & CO./ COCHIN MIN. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 8.3 | 374.4% | View Chart |
P/BV | x | 2.7 | 1.6 | 164.7% | View Chart |
Dividend Yield | % | 1.0 | 2.6 | 36.9% |
S H KELKAR & CO. COCHIN MIN. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
COCHIN MIN. Mar-23 |
S H KELKAR & CO./ COCHIN MIN. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 354 | 47.0% | |
Low | Rs | 82 | 92 | 89.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 566.9 | 21.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 72.1 | 6.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 73.3 | 14.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 8.00 | 25.0% | |
Avg Dividend yield | % | 1.6 | 3.6 | 44.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 186.8 | 41.2% | |
Shares outstanding (eoy) | m | 138.42 | 7.83 | 1,767.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 259.1% | |
Avg P/E ratio | x | 27.3 | 3.1 | 882.5% | |
P/CF ratio (eoy) | x | 12.0 | 3.0 | 393.8% | |
Price / Book Value ratio | x | 1.6 | 1.2 | 135.3% | |
Dividend payout | % | 44.0 | 11.1 | 396.2% | |
Avg Mkt Cap | Rs m | 17,192 | 1,746 | 984.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 320 | 661.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 4,439 | 379.9% | |
Other income | Rs m | 166 | 39 | 429.8% | |
Total revenues | Rs m | 17,032 | 4,478 | 380.4% | |
Gross profit | Rs m | 1,921 | 724 | 265.4% | |
Depreciation | Rs m | 805 | 9 | 8,585.9% | |
Interest | Rs m | 239 | 19 | 1,243.6% | |
Profit before tax | Rs m | 1,044 | 734 | 142.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 169 | 244.4% | |
Profit after tax | Rs m | 630 | 564 | 111.6% | |
Gross profit margin | % | 11.4 | 16.3 | 69.9% | |
Effective tax rate | % | 39.7 | 23.1 | 171.8% | |
Net profit margin | % | 3.7 | 12.7 | 29.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,530 | 788.4% | |
Current liabilities | Rs m | 7,087 | 411 | 1,725.3% | |
Net working cap to sales | % | 29.5 | 25.2 | 117.0% | |
Current ratio | x | 1.7 | 3.7 | 45.7% | |
Inventory Days | Days | 17 | 16 | 105.5% | |
Debtors Days | Days | 9 | 201 | 4.7% | |
Net fixed assets | Rs m | 9,953 | 414 | 2,406.5% | |
Share capital | Rs m | 1,384 | 78 | 1,767.8% | |
"Free" reserves | Rs m | 9,260 | 1,385 | 668.7% | |
Net worth | Rs m | 10,644 | 1,463 | 727.5% | |
Long term debt | Rs m | 3,189 | 34 | 9,462.6% | |
Total assets | Rs m | 22,018 | 1,944 | 1,132.7% | |
Interest coverage | x | 5.4 | 39.2 | 13.7% | |
Debt to equity ratio | x | 0.3 | 0 | 1,300.7% | |
Sales to assets ratio | x | 0.8 | 2.3 | 33.5% | |
Return on assets | % | 3.9 | 30.0 | 13.1% | |
Return on equity | % | 5.9 | 38.6 | 15.3% | |
Return on capital | % | 9.3 | 50.3 | 18.4% | |
Exports to sales | % | 4.7 | 94.9 | 5.0% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 4,215 | 18.9% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 4,215 | 18.9% | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 4,215 | -24.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -38 | -5,124.3% | |
From Investments | Rs m | -1,029 | 13 | -7,686.3% | |
From Financial Activity | Rs m | -1,748 | 23 | -7,715.8% | |
Net Cashflow | Rs m | -882 | -2 | 37,836.9% |
Indian Promoters | % | 48.2 | 47.4 | 101.8% | |
Foreign collaborators | % | 10.8 | 3.8 | 281.4% | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 13,042.9% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 48.8 | 84.1% | |
Shareholders | 46,379 | 14,231 | 325.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | COCHIN MIN. |
---|---|---|
1-Day | -1.53% | 0.07% |
1-Month | -0.27% | 10.81% |
1-Year | 80.70% | 0.35% |
3-Year CAGR | 16.38% | 39.09% |
5-Year CAGR | 7.22% | 12.25% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the COCHIN MIN. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of COCHIN MIN. the stake stands at 51.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of COCHIN MIN..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
COCHIN MIN. paid Rs 8.0, and its dividend payout ratio stood at 11.1%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of COCHIN MIN..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.