S H KELKAR & CO. | DCW. | S H KELKAR & CO./ DCW. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 46.9 | 66.6% | View Chart |
P/BV | x | 2.7 | 1.6 | 164.1% | View Chart |
Dividend Yield | % | 1.0 | 0.9 | 110.1% |
S H KELKAR & CO. DCW. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DCW. Mar-23 |
S H KELKAR & CO./ DCW. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 63 | 266.2% | |
Low | Rs | 82 | 34 | 244.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 89.2 | 136.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 6.5 | 69.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 9.6 | 108.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 1.0 | 154.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 34.7 | 221.4% | |
Shares outstanding (eoy) | m | 138.42 | 295.16 | 46.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 189.3% | |
Avg P/E ratio | x | 27.3 | 7.4 | 369.7% | |
P/CF ratio (eoy) | x | 12.0 | 5.0 | 238.5% | |
Price / Book Value ratio | x | 1.6 | 1.4 | 116.7% | |
Dividend payout | % | 44.0 | 7.7 | 572.1% | |
Avg Mkt Cap | Rs m | 17,192 | 14,182 | 121.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 1,822 | 116.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 26,338 | 64.0% | |
Other income | Rs m | 166 | 153 | 108.6% | |
Total revenues | Rs m | 17,032 | 26,491 | 64.3% | |
Gross profit | Rs m | 1,921 | 4,754 | 40.4% | |
Depreciation | Rs m | 805 | 902 | 89.2% | |
Interest | Rs m | 239 | 1,261 | 18.9% | |
Profit before tax | Rs m | 1,044 | 2,744 | 38.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 824 | 50.2% | |
Profit after tax | Rs m | 630 | 1,920 | 32.8% | |
Gross profit margin | % | 11.4 | 18.0 | 63.1% | |
Effective tax rate | % | 39.7 | 30.0 | 132.1% | |
Net profit margin | % | 3.7 | 7.3 | 51.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 6,876 | 175.5% | |
Current liabilities | Rs m | 7,087 | 4,995 | 141.9% | |
Net working cap to sales | % | 29.5 | 7.1 | 413.3% | |
Current ratio | x | 1.7 | 1.4 | 123.7% | |
Inventory Days | Days | 17 | 3 | 609.3% | |
Debtors Days | Days | 9 | 184 | 5.2% | |
Net fixed assets | Rs m | 9,953 | 13,757 | 72.3% | |
Share capital | Rs m | 1,384 | 590 | 234.5% | |
"Free" reserves | Rs m | 9,260 | 9,661 | 95.8% | |
Net worth | Rs m | 10,644 | 10,251 | 103.8% | |
Long term debt | Rs m | 3,189 | 3,807 | 83.8% | |
Total assets | Rs m | 22,018 | 20,633 | 106.7% | |
Interest coverage | x | 5.4 | 3.2 | 169.0% | |
Debt to equity ratio | x | 0.3 | 0.4 | 80.7% | |
Sales to assets ratio | x | 0.8 | 1.3 | 60.0% | |
Return on assets | % | 3.9 | 15.4 | 25.6% | |
Return on equity | % | 5.9 | 18.7 | 31.6% | |
Return on capital | % | 9.3 | 28.5 | 32.5% | |
Exports to sales | % | 4.7 | 28.2 | 16.7% | |
Imports to sales | % | 10.9 | 29.3 | 37.1% | |
Exports (fob) | Rs m | 795 | 7,440 | 10.7% | |
Imports (cif) | Rs m | 1,835 | 7,715 | 23.8% | |
Fx inflow | Rs m | 795 | 7,440 | 10.7% | |
Fx outflow | Rs m | 1,835 | 7,715 | 23.8% | |
Net fx | Rs m | -1,041 | -275 | 378.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,259 | 87.1% | |
From Investments | Rs m | -1,029 | -1,646 | 62.5% | |
From Financial Activity | Rs m | -1,748 | -1,391 | 125.7% | |
Net Cashflow | Rs m | -882 | -778 | 113.4% |
Indian Promoters | % | 48.2 | 44.1 | 109.3% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 7.3 | 125.4% | |
FIIs | % | 8.9 | 7.3 | 122.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 55.9 | 73.4% | |
Shareholders | 46,379 | 152,888 | 30.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DCW. |
---|---|---|
1-Day | -1.53% | -0.40% |
1-Month | -0.27% | 13.20% |
1-Year | 80.70% | 21.80% |
3-Year CAGR | 16.38% | 17.06% |
5-Year CAGR | 7.22% | 24.25% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DCW. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DCW. the stake stands at 44.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DCW..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DCW. paid Rs 0.5, and its dividend payout ratio stood at 7.7%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DCW..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.