S H KELKAR & CO. | DEEPAK NITRITE | S H KELKAR & CO./ DEEPAK NITRITE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 42.7 | 73.1% | View Chart |
P/BV | x | 2.7 | 8.3 | 32.4% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 320.8% |
S H KELKAR & CO. DEEPAK NITRITE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DEEPAK NITRITE Mar-23 |
S H KELKAR & CO./ DEEPAK NITRITE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,390 | 7.0% | |
Low | Rs | 82 | 1,682 | 4.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 584.5 | 20.8% | |
Earnings per share (Unadj.) | Rs | 4.5 | 62.5 | 7.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 74.7 | 13.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 1.6 | 0.4 | 437.2% | |
Book value per share (Unadj.) | Rs | 76.9 | 299.9 | 25.6% | |
Shares outstanding (eoy) | m | 138.42 | 136.39 | 101.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.5 | 29.3% | |
Avg P/E ratio | x | 27.3 | 32.6 | 83.8% | |
P/CF ratio (eoy) | x | 12.0 | 27.3 | 44.0% | |
Price / Book Value ratio | x | 1.6 | 6.8 | 23.8% | |
Dividend payout | % | 44.0 | 12.0 | 366.3% | |
Avg Mkt Cap | Rs m | 17,192 | 277,703 | 6.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 3,183 | 66.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 79,721 | 21.2% | |
Other income | Rs m | 166 | 476 | 35.0% | |
Total revenues | Rs m | 17,032 | 80,196 | 21.2% | |
Gross profit | Rs m | 1,921 | 12,913 | 14.9% | |
Depreciation | Rs m | 805 | 1,663 | 48.4% | |
Interest | Rs m | 239 | 267 | 89.5% | |
Profit before tax | Rs m | 1,044 | 11,459 | 9.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 2,939 | 14.1% | |
Profit after tax | Rs m | 630 | 8,520 | 7.4% | |
Gross profit margin | % | 11.4 | 16.2 | 70.3% | |
Effective tax rate | % | 39.7 | 25.6 | 154.7% | |
Net profit margin | % | 3.7 | 10.7 | 34.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 27,391 | 44.0% | |
Current liabilities | Rs m | 7,087 | 7,938 | 89.3% | |
Net working cap to sales | % | 29.5 | 24.4 | 121.0% | |
Current ratio | x | 1.7 | 3.5 | 49.3% | |
Inventory Days | Days | 17 | 24 | 70.4% | |
Debtors Days | Days | 9 | 6 | 158.2% | |
Net fixed assets | Rs m | 9,953 | 23,895 | 41.7% | |
Share capital | Rs m | 1,384 | 273 | 507.4% | |
"Free" reserves | Rs m | 9,260 | 40,627 | 22.8% | |
Net worth | Rs m | 10,644 | 40,900 | 26.0% | |
Long term debt | Rs m | 3,189 | 430 | 741.3% | |
Total assets | Rs m | 22,018 | 51,286 | 42.9% | |
Interest coverage | x | 5.4 | 43.9 | 12.2% | |
Debt to equity ratio | x | 0.3 | 0 | 2,848.3% | |
Sales to assets ratio | x | 0.8 | 1.6 | 49.3% | |
Return on assets | % | 3.9 | 17.1 | 23.0% | |
Return on equity | % | 5.9 | 20.8 | 28.4% | |
Return on capital | % | 9.3 | 28.4 | 32.7% | |
Exports to sales | % | 4.7 | 16.5 | 28.6% | |
Imports to sales | % | 10.9 | 5.4 | 203.3% | |
Exports (fob) | Rs m | 795 | 13,128 | 6.1% | |
Imports (cif) | Rs m | 1,835 | 4,266 | 43.0% | |
Fx inflow | Rs m | 795 | 13,128 | 6.1% | |
Fx outflow | Rs m | 1,835 | 4,266 | 43.0% | |
Net fx | Rs m | -1,041 | 8,862 | -11.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 6,499 | 30.3% | |
From Investments | Rs m | -1,029 | -2,761 | 37.3% | |
From Financial Activity | Rs m | -1,748 | -3,591 | 48.7% | |
Net Cashflow | Rs m | -882 | 148 | -596.1% |
Indian Promoters | % | 48.2 | 49.1 | 98.1% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 26.0 | 35.1% | |
FIIs | % | 8.9 | 6.7 | 133.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 50.9 | 80.7% | |
Shareholders | 46,379 | 502,250 | 9.2% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DEEPAK NITRITE |
---|---|---|
1-Day | -1.53% | 2.62% |
1-Month | -0.27% | 15.90% |
1-Year | 80.70% | 33.35% |
3-Year CAGR | 16.38% | 14.78% |
5-Year CAGR | 7.22% | 56.02% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DEEPAK NITRITE share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DEEPAK NITRITE the stake stands at 49.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DEEPAK NITRITE.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DEEPAK NITRITE paid Rs 7.5, and its dividend payout ratio stood at 12.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DEEPAK NITRITE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.