S H KELKAR & CO. | DEEP POLYMERS | S H KELKAR & CO./ DEEP POLYMERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 26.0 | 120.0% | View Chart |
P/BV | x | 2.7 | 3.4 | 78.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. DEEP POLYMERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DEEP POLYMERS Mar-23 |
S H KELKAR & CO./ DEEP POLYMERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 251 | 66.3% | |
Low | Rs | 82 | 80 | 102.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 52.3 | 233.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 4.0 | 112.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 4.9 | 210.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 29.2 | 263.2% | |
Shares outstanding (eoy) | m | 138.42 | 23.03 | 601.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.2 | 32.2% | |
Avg P/E ratio | x | 27.3 | 41.0 | 66.6% | |
P/CF ratio (eoy) | x | 12.0 | 33.7 | 35.6% | |
Price / Book Value ratio | x | 1.6 | 5.7 | 28.5% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 3,812 | 451.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 36 | 5,907.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,205 | 1,400.2% | |
Other income | Rs m | 166 | 20 | 847.3% | |
Total revenues | Rs m | 17,032 | 1,224 | 1,391.3% | |
Gross profit | Rs m | 1,921 | 156 | 1,231.9% | |
Depreciation | Rs m | 805 | 20 | 3,990.6% | |
Interest | Rs m | 239 | 22 | 1,086.4% | |
Profit before tax | Rs m | 1,044 | 133 | 782.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 40 | 1,023.7% | |
Profit after tax | Rs m | 630 | 93 | 677.2% | |
Gross profit margin | % | 11.4 | 12.9 | 88.0% | |
Effective tax rate | % | 39.7 | 30.3 | 130.9% | |
Net profit margin | % | 3.7 | 7.7 | 48.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 838 | 1,440.2% | |
Current liabilities | Rs m | 7,087 | 144 | 4,930.3% | |
Net working cap to sales | % | 29.5 | 57.6 | 51.2% | |
Current ratio | x | 1.7 | 5.8 | 29.2% | |
Inventory Days | Days | 17 | 66 | 25.5% | |
Debtors Days | Days | 9 | 94,510,629 | 0.0% | |
Net fixed assets | Rs m | 9,953 | 490 | 2,031.0% | |
Share capital | Rs m | 1,384 | 230 | 601.0% | |
"Free" reserves | Rs m | 9,260 | 442 | 2,093.1% | |
Net worth | Rs m | 10,644 | 673 | 1,582.2% | |
Long term debt | Rs m | 3,189 | 511 | 623.6% | |
Total assets | Rs m | 22,018 | 1,328 | 1,658.3% | |
Interest coverage | x | 5.4 | 7.1 | 76.0% | |
Debt to equity ratio | x | 0.3 | 0.8 | 39.4% | |
Sales to assets ratio | x | 0.8 | 0.9 | 84.4% | |
Return on assets | % | 3.9 | 8.7 | 45.6% | |
Return on equity | % | 5.9 | 13.8 | 42.8% | |
Return on capital | % | 9.3 | 13.1 | 70.6% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 2 | 39,137.9% | |
Fx outflow | Rs m | 1,835 | 1 | 273,880.6% | |
Net fx | Rs m | -1,041 | 1 | -75,948.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 129 | 1,519.7% | |
From Investments | Rs m | -1,029 | -136 | 756.5% | |
From Financial Activity | Rs m | -1,748 | -5 | 35,464.5% | |
Net Cashflow | Rs m | -882 | -12 | 7,626.3% |
Indian Promoters | % | 48.2 | 64.6 | 74.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | 30,433.3% | |
FIIs | % | 8.9 | 0.0 | 29,533.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 35.4 | 115.9% | |
Shareholders | 46,379 | 12,849 | 361.0% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DEEP POLYMERS |
---|---|---|
1-Day | -1.53% | 0.62% |
1-Month | -0.27% | 1.32% |
1-Year | 80.70% | -7.45% |
3-Year CAGR | 16.38% | 34.68% |
5-Year CAGR | 7.22% | 24.52% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DEEP POLYMERS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DEEP POLYMERS the stake stands at 64.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DEEP POLYMERS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DEEP POLYMERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DEEP POLYMERS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.