S H KELKAR & CO. | DHUNSERI VENTURES | S H KELKAR & CO./ DHUNSERI VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 29.8 | 104.7% | View Chart |
P/BV | x | 2.7 | 0.4 | 596.8% | View Chart |
Dividend Yield | % | 1.0 | 1.5 | 65.6% |
S H KELKAR & CO. DHUNSERI VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DHUNSERI VENTURES Mar-23 |
S H KELKAR & CO./ DHUNSERI VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 287 | 58.0% | |
Low | Rs | 82 | 178 | 46.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 66.2 | 184.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 154.7 | 2.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 161.0 | 6.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 2.2 | 74.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 753.1 | 10.2% | |
Shares outstanding (eoy) | m | 138.42 | 35.02 | 395.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.5 | 29.0% | |
Avg P/E ratio | x | 27.3 | 1.5 | 1,817.7% | |
P/CF ratio (eoy) | x | 12.0 | 1.4 | 830.4% | |
Price / Book Value ratio | x | 1.6 | 0.3 | 523.2% | |
Dividend payout | % | 44.0 | 3.2 | 1,360.8% | |
Avg Mkt Cap | Rs m | 17,192 | 8,142 | 211.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 404 | 524.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,319 | 727.2% | |
Other income | Rs m | 166 | 766 | 21.7% | |
Total revenues | Rs m | 17,032 | 3,085 | 552.0% | |
Gross profit | Rs m | 1,921 | 6,689 | 28.7% | |
Depreciation | Rs m | 805 | 220 | 365.2% | |
Interest | Rs m | 239 | 57 | 416.3% | |
Profit before tax | Rs m | 1,044 | 7,178 | 14.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,759 | 23.5% | |
Profit after tax | Rs m | 630 | 5,419 | 11.6% | |
Gross profit margin | % | 11.4 | 288.4 | 3.9% | |
Effective tax rate | % | 39.7 | 24.5 | 161.9% | |
Net profit margin | % | 3.7 | 233.7 | 1.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 5,538 | 217.9% | |
Current liabilities | Rs m | 7,087 | 728 | 973.7% | |
Net working cap to sales | % | 29.5 | 207.4 | 14.2% | |
Current ratio | x | 1.7 | 7.6 | 22.4% | |
Inventory Days | Days | 17 | 4,060 | 0.4% | |
Debtors Days | Days | 9 | 2 | 409.9% | |
Net fixed assets | Rs m | 9,953 | 29,757 | 33.4% | |
Share capital | Rs m | 1,384 | 350 | 395.1% | |
"Free" reserves | Rs m | 9,260 | 26,023 | 35.6% | |
Net worth | Rs m | 10,644 | 26,373 | 40.4% | |
Long term debt | Rs m | 3,189 | 3,088 | 103.3% | |
Total assets | Rs m | 22,018 | 35,294 | 62.4% | |
Interest coverage | x | 5.4 | 126.1 | 4.3% | |
Debt to equity ratio | x | 0.3 | 0.1 | 255.9% | |
Sales to assets ratio | x | 0.8 | 0.1 | 1,165.7% | |
Return on assets | % | 3.9 | 15.5 | 25.4% | |
Return on equity | % | 5.9 | 20.5 | 28.8% | |
Return on capital | % | 9.3 | 24.6 | 37.8% | |
Exports to sales | % | 4.7 | 39.7 | 11.9% | |
Imports to sales | % | 10.9 | 1.5 | 713.7% | |
Exports (fob) | Rs m | 795 | 920 | 86.4% | |
Imports (cif) | Rs m | 1,835 | 35 | 5,189.5% | |
Fx inflow | Rs m | 795 | 920 | 86.4% | |
Fx outflow | Rs m | 1,835 | 35 | 5,189.5% | |
Net fx | Rs m | -1,041 | 884 | -117.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,426 | 138.0% | |
From Investments | Rs m | -1,029 | -3,012 | 34.2% | |
From Financial Activity | Rs m | -1,748 | 1,941 | -90.1% | |
Net Cashflow | Rs m | -882 | 339 | -260.1% |
Indian Promoters | % | 48.2 | 74.7 | 64.6% | |
Foreign collaborators | % | 10.8 | 0.3 | 3,257.6% | |
Indian inst/Mut Fund | % | 9.1 | 2.3 | 390.2% | |
FIIs | % | 8.9 | 0.6 | 1,476.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.0 | 164.2% | |
Shareholders | 46,379 | 24,331 | 190.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DHUNSERI VENTURES |
---|---|---|
1-Day | -1.53% | -2.18% |
1-Month | -0.27% | 4.45% |
1-Year | 80.70% | 47.95% |
3-Year CAGR | 16.38% | 53.80% |
5-Year CAGR | 7.22% | 28.72% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DHUNSERI VENTURES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DHUNSERI VENTURES the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DHUNSERI VENTURES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DHUNSERI VENTURES paid Rs 5.0, and its dividend payout ratio stood at 3.2%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DHUNSERI VENTURES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.