S H KELKAR & CO. | DIAMINES & CHEM. | S H KELKAR & CO./ DIAMINES & CHEM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 24.3 | 128.6% | View Chart |
P/BV | x | 2.7 | 4.2 | 63.7% | View Chart |
Dividend Yield | % | 1.0 | 1.0 | 93.5% |
S H KELKAR & CO. DIAMINES & CHEM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
DIAMINES & CHEM. Mar-23 |
S H KELKAR & CO./ DIAMINES & CHEM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 598 | 27.8% | |
Low | Rs | 82 | 252 | 32.5% | |
Sales per share (Unadj.) | Rs | 121.8 | 113.0 | 107.8% | |
Earnings per share (Unadj.) | Rs | 4.5 | 42.8 | 10.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 44.7 | 23.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 6.00 | 33.3% | |
Avg Dividend yield | % | 1.6 | 1.4 | 114.1% | |
Book value per share (Unadj.) | Rs | 76.9 | 137.5 | 55.9% | |
Shares outstanding (eoy) | m | 138.42 | 9.78 | 1,415.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.8 | 27.1% | |
Avg P/E ratio | x | 27.3 | 9.9 | 275.3% | |
P/CF ratio (eoy) | x | 12.0 | 9.5 | 126.0% | |
Price / Book Value ratio | x | 1.6 | 3.1 | 52.2% | |
Dividend payout | % | 44.0 | 14.0 | 314.0% | |
Avg Mkt Cap | Rs m | 17,192 | 4,158 | 413.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 97 | 2,173.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,106 | 1,525.4% | |
Other income | Rs m | 166 | 27 | 605.8% | |
Total revenues | Rs m | 17,032 | 1,133 | 1,503.2% | |
Gross profit | Rs m | 1,921 | 555 | 345.9% | |
Depreciation | Rs m | 805 | 18 | 4,512.1% | |
Interest | Rs m | 239 | 1 | 16,475.9% | |
Profit before tax | Rs m | 1,044 | 564 | 185.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 144 | 286.7% | |
Profit after tax | Rs m | 630 | 419 | 150.2% | |
Gross profit margin | % | 11.4 | 50.2 | 22.7% | |
Effective tax rate | % | 39.7 | 25.6 | 154.8% | |
Net profit margin | % | 3.7 | 37.9 | 9.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 688 | 1,754.5% | |
Current liabilities | Rs m | 7,087 | 126 | 5,604.4% | |
Net working cap to sales | % | 29.5 | 50.8 | 58.1% | |
Current ratio | x | 1.7 | 5.4 | 31.3% | |
Inventory Days | Days | 17 | 69 | 24.5% | |
Debtors Days | Days | 9 | 756 | 1.3% | |
Net fixed assets | Rs m | 9,953 | 823 | 1,209.3% | |
Share capital | Rs m | 1,384 | 98 | 1,414.9% | |
"Free" reserves | Rs m | 9,260 | 1,247 | 742.7% | |
Net worth | Rs m | 10,644 | 1,345 | 791.6% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 1,511 | 1,457.4% | |
Interest coverage | x | 5.4 | 389.6 | 1.4% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.7 | 104.7% | |
Return on assets | % | 3.9 | 27.8 | 14.2% | |
Return on equity | % | 5.9 | 31.2 | 19.0% | |
Return on capital | % | 9.3 | 42.0 | 22.1% | |
Exports to sales | % | 4.7 | 11.9 | 39.6% | |
Imports to sales | % | 10.9 | 32.9 | 33.0% | |
Exports (fob) | Rs m | 795 | 132 | 603.9% | |
Imports (cif) | Rs m | 1,835 | 364 | 503.8% | |
Fx inflow | Rs m | 795 | 132 | 603.9% | |
Fx outflow | Rs m | 1,835 | 364 | 503.8% | |
Net fx | Rs m | -1,041 | -233 | 447.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 163 | 1,207.7% | |
From Investments | Rs m | -1,029 | -87 | 1,188.0% | |
From Financial Activity | Rs m | -1,748 | -60 | 2,906.7% | |
Net Cashflow | Rs m | -882 | 16 | -5,486.0% |
Indian Promoters | % | 48.2 | 54.9 | 87.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 11,412.5% | |
FIIs | % | 8.9 | 0.0 | 22,150.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 45.1 | 91.0% | |
Shareholders | 46,379 | 15,481 | 299.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DIAMINES & CHEM. |
---|---|---|
1-Day | -1.53% | -1.26% |
1-Month | -0.27% | 12.25% |
1-Year | 80.70% | 19.33% |
3-Year CAGR | 16.38% | 23.22% |
5-Year CAGR | 7.22% | 37.03% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DIAMINES & CHEM. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DIAMINES & CHEM. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DIAMINES & CHEM..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DIAMINES & CHEM. paid Rs 6.0, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DIAMINES & CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.