S H KELKAR & CO. | MANGALAM ORGANICS | S H KELKAR & CO./ MANGALAM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 147.6 | 21.2% | View Chart |
P/BV | x | 2.7 | 1.3 | 207.7% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. MANGALAM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
MANGALAM ORGANICS Mar-23 |
S H KELKAR & CO./ MANGALAM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 985 | 16.9% | |
Low | Rs | 82 | 307 | 26.7% | |
Sales per share (Unadj.) | Rs | 121.8 | 575.4 | 21.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | -31.8 | -14.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | -11.3 | -91.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 322.1 | 23.9% | |
Shares outstanding (eoy) | m | 138.42 | 8.56 | 1,617.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 90.7% | |
Avg P/E ratio | x | 27.3 | -20.3 | -134.4% | |
P/CF ratio (eoy) | x | 12.0 | -57.2 | -21.0% | |
Price / Book Value ratio | x | 1.6 | 2.0 | 80.5% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 5,534 | 310.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 347 | 610.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 4,925 | 342.4% | |
Other income | Rs m | 166 | 3 | 4,937.7% | |
Total revenues | Rs m | 17,032 | 4,929 | 345.6% | |
Gross profit | Rs m | 1,921 | -28 | -6,948.6% | |
Depreciation | Rs m | 805 | 175 | 458.5% | |
Interest | Rs m | 239 | 138 | 173.3% | |
Profit before tax | Rs m | 1,044 | -338 | -309.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | -65 | -633.7% | |
Profit after tax | Rs m | 630 | -272 | -231.2% | |
Gross profit margin | % | 11.4 | -0.6 | -2,029.1% | |
Effective tax rate | % | 39.7 | 19.4 | 205.0% | |
Net profit margin | % | 3.7 | -5.5 | -67.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,636 | 457.7% | |
Current liabilities | Rs m | 7,087 | 1,862 | 380.5% | |
Net working cap to sales | % | 29.5 | 15.7 | 187.8% | |
Current ratio | x | 1.7 | 1.4 | 120.3% | |
Inventory Days | Days | 17 | 8 | 217.5% | |
Debtors Days | Days | 9 | 35,193,670 | 0.0% | |
Net fixed assets | Rs m | 9,953 | 2,393 | 415.9% | |
Share capital | Rs m | 1,384 | 86 | 1,616.3% | |
"Free" reserves | Rs m | 9,260 | 2,671 | 346.6% | |
Net worth | Rs m | 10,644 | 2,757 | 386.1% | |
Long term debt | Rs m | 3,189 | 415 | 768.9% | |
Total assets | Rs m | 22,018 | 5,030 | 437.8% | |
Interest coverage | x | 5.4 | -1.4 | -370.6% | |
Debt to equity ratio | x | 0.3 | 0.2 | 199.2% | |
Sales to assets ratio | x | 0.8 | 1.0 | 78.2% | |
Return on assets | % | 3.9 | -2.7 | -147.6% | |
Return on equity | % | 5.9 | -9.9 | -59.9% | |
Return on capital | % | 9.3 | -6.3 | -147.2% | |
Exports to sales | % | 4.7 | 10.3 | 45.9% | |
Imports to sales | % | 10.9 | 47.4 | 23.0% | |
Exports (fob) | Rs m | 795 | 506 | 157.1% | |
Imports (cif) | Rs m | 1,835 | 2,333 | 78.7% | |
Fx inflow | Rs m | 795 | 506 | 157.1% | |
Fx outflow | Rs m | 1,835 | 2,339 | 78.5% | |
Net fx | Rs m | -1,041 | -1,833 | 56.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 769 | 255.7% | |
From Investments | Rs m | -1,029 | -408 | 252.4% | |
From Financial Activity | Rs m | -1,748 | -356 | 491.4% | |
Net Cashflow | Rs m | -882 | 6 | -15,576.0% |
Indian Promoters | % | 48.2 | 54.9 | 87.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | 45,650.0% | |
FIIs | % | 8.9 | 0.0 | 44,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 45.1 | 91.0% | |
Shareholders | 46,379 | 19,527 | 237.5% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | DUJODWALA PROD. |
---|---|---|
1-Day | -1.53% | 2.84% |
1-Month | -0.27% | 42.82% |
1-Year | 80.70% | -11.54% |
3-Year CAGR | 16.38% | -10.05% |
5-Year CAGR | 7.22% | -7.06% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the DUJODWALA PROD. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of DUJODWALA PROD. the stake stands at 54.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of DUJODWALA PROD..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
DUJODWALA PROD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of DUJODWALA PROD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.