S H KELKAR & CO. | FAIRCHEM ORGANICS | S H KELKAR & CO./ FAIRCHEM ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 45.3 | 68.9% | View Chart |
P/BV | x | 2.7 | 7.1 | 37.7% | View Chart |
Dividend Yield | % | 1.0 | 0.5 | 183.0% |
S H KELKAR & CO. FAIRCHEM ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
FAIRCHEM ORGANICS Mar-23 |
S H KELKAR & CO./ FAIRCHEM ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,449 | 6.8% | |
Low | Rs | 82 | 905 | 9.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 497.7 | 24.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 33.4 | 13.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 39.7 | 26.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 1.6 | 0.4 | 360.1% | |
Book value per share (Unadj.) | Rs | 76.9 | 199.1 | 38.6% | |
Shares outstanding (eoy) | m | 138.42 | 13.02 | 1,063.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.4 | 30.3% | |
Avg P/E ratio | x | 27.3 | 50.2 | 54.4% | |
P/CF ratio (eoy) | x | 12.0 | 42.3 | 28.4% | |
Price / Book Value ratio | x | 1.6 | 8.4 | 19.2% | |
Dividend payout | % | 44.0 | 22.4 | 195.9% | |
Avg Mkt Cap | Rs m | 17,192 | 21,835 | 78.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 196 | 1,079.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 6,480 | 260.2% | |
Other income | Rs m | 166 | 7 | 2,461.5% | |
Total revenues | Rs m | 17,032 | 6,487 | 262.5% | |
Gross profit | Rs m | 1,921 | 723 | 265.5% | |
Depreciation | Rs m | 805 | 82 | 986.9% | |
Interest | Rs m | 239 | 63 | 381.5% | |
Profit before tax | Rs m | 1,044 | 586 | 178.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 151 | 274.4% | |
Profit after tax | Rs m | 630 | 435 | 144.7% | |
Gross profit margin | % | 11.4 | 11.2 | 102.0% | |
Effective tax rate | % | 39.7 | 25.8 | 154.1% | |
Net profit margin | % | 3.7 | 6.7 | 55.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,486 | 812.1% | |
Current liabilities | Rs m | 7,087 | 668 | 1,061.3% | |
Net working cap to sales | % | 29.5 | 12.6 | 233.9% | |
Current ratio | x | 1.7 | 2.2 | 76.5% | |
Inventory Days | Days | 17 | 2 | 1,054.6% | |
Debtors Days | Days | 9 | 352 | 2.7% | |
Net fixed assets | Rs m | 9,953 | 1,938 | 513.5% | |
Share capital | Rs m | 1,384 | 130 | 1,063.1% | |
"Free" reserves | Rs m | 9,260 | 2,462 | 376.0% | |
Net worth | Rs m | 10,644 | 2,593 | 410.5% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 3,424 | 643.0% | |
Interest coverage | x | 5.4 | 10.4 | 51.8% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.9 | 40.5% | |
Return on assets | % | 3.9 | 14.5 | 27.1% | |
Return on equity | % | 5.9 | 16.8 | 35.2% | |
Return on capital | % | 9.3 | 25.0 | 37.1% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 267 | 297.7% | |
Fx outflow | Rs m | 1,835 | 330 | 555.3% | |
Net fx | Rs m | -1,041 | -64 | 1,636.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 496 | 396.4% | |
From Investments | Rs m | -1,029 | -145 | 710.2% | |
From Financial Activity | Rs m | -1,748 | -351 | 497.8% | |
Net Cashflow | Rs m | -882 | 0 | 8,816,000.0% |
Indian Promoters | % | 48.2 | 6.1 | 795.4% | |
Foreign collaborators | % | 10.8 | 52.8 | 20.3% | |
Indian inst/Mut Fund | % | 9.1 | 11.6 | 79.0% | |
FIIs | % | 8.9 | 6.3 | 140.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 41.1 | 99.8% | |
Shareholders | 46,379 | 31,496 | 147.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | FAIRCHEM ORGANICS |
---|---|---|
1-Day | -1.53% | 0.90% |
1-Month | -0.27% | 12.52% |
1-Year | 80.70% | 9.14% |
3-Year CAGR | 16.38% | 22.54% |
5-Year CAGR | 7.22% | 16.83% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the FAIRCHEM ORGANICS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of FAIRCHEM ORGANICS the stake stands at 58.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of FAIRCHEM ORGANICS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
FAIRCHEM ORGANICS paid Rs 7.5, and its dividend payout ratio stood at 22.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of FAIRCHEM ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.