S H KELKAR & CO. | FOSECO INDIA | S H KELKAR & CO./ FOSECO INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 31.7 | 98.7% | View Chart |
P/BV | x | 2.7 | 9.7 | 27.6% | View Chart |
Dividend Yield | % | 1.0 | 1.1 | 87.8% |
S H KELKAR & CO. FOSECO INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
FOSECO INDIA Dec-22 |
S H KELKAR & CO./ FOSECO INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,125 | 7.8% | |
Low | Rs | 82 | 1,245 | 6.6% | |
Sales per share (Unadj.) | Rs | 121.8 | 636.5 | 19.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 71.9 | 6.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 85.9 | 12.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 40.00 | 5.0% | |
Avg Dividend yield | % | 1.6 | 2.4 | 67.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 372.6 | 20.6% | |
Shares outstanding (eoy) | m | 138.42 | 6.39 | 2,166.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.6 | 38.5% | |
Avg P/E ratio | x | 27.3 | 23.4 | 116.6% | |
P/CF ratio (eoy) | x | 12.0 | 19.6 | 61.1% | |
Price / Book Value ratio | x | 1.6 | 4.5 | 35.7% | |
Dividend payout | % | 44.0 | 55.6 | 79.1% | |
Avg Mkt Cap | Rs m | 17,192 | 10,763 | 159.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 443 | 477.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 4,067 | 414.6% | |
Other income | Rs m | 166 | 81 | 206.3% | |
Total revenues | Rs m | 17,032 | 4,148 | 410.6% | |
Gross profit | Rs m | 1,921 | 623 | 308.1% | |
Depreciation | Rs m | 805 | 89 | 903.7% | |
Interest | Rs m | 239 | 2 | 14,136.1% | |
Profit before tax | Rs m | 1,044 | 613 | 170.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 154 | 269.5% | |
Profit after tax | Rs m | 630 | 460 | 136.9% | |
Gross profit margin | % | 11.4 | 15.3 | 74.3% | |
Effective tax rate | % | 39.7 | 25.0 | 158.4% | |
Net profit margin | % | 3.7 | 11.3 | 33.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 3,065 | 393.7% | |
Current liabilities | Rs m | 7,087 | 1,051 | 674.1% | |
Net working cap to sales | % | 29.5 | 49.5 | 59.6% | |
Current ratio | x | 1.7 | 2.9 | 58.4% | |
Inventory Days | Days | 17 | 3 | 536.0% | |
Debtors Days | Days | 9 | 764 | 1.2% | |
Net fixed assets | Rs m | 9,953 | 353 | 2,817.9% | |
Share capital | Rs m | 1,384 | 64 | 2,167.2% | |
"Free" reserves | Rs m | 9,260 | 2,317 | 399.6% | |
Net worth | Rs m | 10,644 | 2,381 | 447.0% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 3,418 | 644.2% | |
Interest coverage | x | 5.4 | 363.9 | 1.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 64.4% | |
Return on assets | % | 3.9 | 13.5 | 29.2% | |
Return on equity | % | 5.9 | 19.3 | 30.6% | |
Return on capital | % | 9.3 | 25.8 | 35.9% | |
Exports to sales | % | 4.7 | 6.2 | 75.6% | |
Imports to sales | % | 10.9 | 11.0 | 99.3% | |
Exports (fob) | Rs m | 795 | 253 | 313.5% | |
Imports (cif) | Rs m | 1,835 | 446 | 411.8% | |
Fx inflow | Rs m | 795 | 253 | 313.5% | |
Fx outflow | Rs m | 1,835 | 446 | 411.8% | |
Net fx | Rs m | -1,041 | -192 | 541.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 587 | 335.0% | |
From Investments | Rs m | -1,029 | -31 | 3,324.3% | |
From Financial Activity | Rs m | -1,748 | -161 | 1,086.9% | |
Net Cashflow | Rs m | -882 | 395 | -223.0% |
Indian Promoters | % | 48.2 | 0.0 | - | |
Foreign collaborators | % | 10.8 | 75.0 | 14.3% | |
Indian inst/Mut Fund | % | 9.1 | 0.3 | 2,685.3% | |
FIIs | % | 8.9 | 0.2 | 3,691.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.0 | 164.1% | |
Shareholders | 46,379 | 12,370 | 374.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | FOSECO INDIA |
---|---|---|
1-Day | -1.53% | 0.42% |
1-Month | -0.27% | 22.46% |
1-Year | 80.70% | 54.21% |
3-Year CAGR | 16.38% | 43.59% |
5-Year CAGR | 7.22% | 20.08% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the FOSECO INDIA share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of FOSECO INDIA the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of FOSECO INDIA.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
FOSECO INDIA paid Rs 40.0, and its dividend payout ratio stood at 55.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of FOSECO INDIA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.