S H KELKAR & CO. | GANESH BENZO | S H KELKAR & CO./ GANESH BENZO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 20.0 | 155.9% | View Chart |
P/BV | x | 2.7 | 3.6 | 75.3% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. GANESH BENZO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
GANESH BENZO Mar-23 |
S H KELKAR & CO./ GANESH BENZO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 180 | 92.8% | |
Low | Rs | 82 | 99 | 82.6% | |
Sales per share (Unadj.) | Rs | 121.8 | 64.6 | 188.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 8.5 | 53.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 11.1 | 93.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 53.5 | 143.7% | |
Shares outstanding (eoy) | m | 138.42 | 65.18 | 212.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.2 | 47.2% | |
Avg P/E ratio | x | 27.3 | 16.5 | 165.6% | |
P/CF ratio (eoy) | x | 12.0 | 12.6 | 95.5% | |
Price / Book Value ratio | x | 1.6 | 2.6 | 62.0% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 9,083 | 189.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 227 | 932.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 4,208 | 400.7% | |
Other income | Rs m | 166 | 88 | 189.9% | |
Total revenues | Rs m | 17,032 | 4,296 | 396.4% | |
Gross profit | Rs m | 1,921 | 869 | 221.1% | |
Depreciation | Rs m | 805 | 173 | 465.5% | |
Interest | Rs m | 239 | 41 | 581.0% | |
Profit before tax | Rs m | 1,044 | 742 | 140.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 192 | 216.2% | |
Profit after tax | Rs m | 630 | 551 | 114.3% | |
Gross profit margin | % | 11.4 | 20.6 | 55.2% | |
Effective tax rate | % | 39.7 | 25.8 | 153.8% | |
Net profit margin | % | 3.7 | 13.1 | 28.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,512 | 798.2% | |
Current liabilities | Rs m | 7,087 | 972 | 729.3% | |
Net working cap to sales | % | 29.5 | 12.8 | 230.1% | |
Current ratio | x | 1.7 | 1.6 | 109.4% | |
Inventory Days | Days | 17 | 55 | 30.6% | |
Debtors Days | Days | 9 | 22 | 43.0% | |
Net fixed assets | Rs m | 9,953 | 3,822 | 260.4% | |
Share capital | Rs m | 1,384 | 65 | 2,123.7% | |
"Free" reserves | Rs m | 9,260 | 3,422 | 270.6% | |
Net worth | Rs m | 10,644 | 3,487 | 305.3% | |
Long term debt | Rs m | 3,189 | 13 | 23,639.0% | |
Total assets | Rs m | 22,018 | 5,334 | 412.8% | |
Interest coverage | x | 5.4 | 19.1 | 28.2% | |
Debt to equity ratio | x | 0.3 | 0 | 7,743.7% | |
Sales to assets ratio | x | 0.8 | 0.8 | 97.1% | |
Return on assets | % | 3.9 | 11.1 | 35.5% | |
Return on equity | % | 5.9 | 15.8 | 37.4% | |
Return on capital | % | 9.3 | 22.4 | 41.4% | |
Exports to sales | % | 4.7 | 0.2 | 2,037.6% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 10 | 8,165.5% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 10 | 8,165.5% | |
Fx outflow | Rs m | 1,835 | 0 | 917,500.0% | |
Net fx | Rs m | -1,041 | 10 | -10,918.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 406 | 484.3% | |
From Investments | Rs m | -1,029 | -621 | 165.6% | |
From Financial Activity | Rs m | -1,748 | 150 | -1,166.7% | |
Net Cashflow | Rs m | -882 | -65 | 1,348.8% |
Indian Promoters | % | 48.2 | 39.0 | 123.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 5.3 | 172.3% | |
FIIs | % | 8.9 | 5.2 | 170.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 61.0 | 67.3% | |
Shareholders | 46,379 | 50,620 | 91.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | GANESH BENZO |
---|---|---|
1-Day | -1.53% | 1.38% |
1-Month | -0.27% | -3.01% |
1-Year | 80.70% | 2.80% |
3-Year CAGR | 16.38% | 36.71% |
5-Year CAGR | 7.22% | 30.72% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the GANESH BENZO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of GANESH BENZO the stake stands at 39.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of GANESH BENZO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
GANESH BENZO paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of GANESH BENZO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.