S H KELKAR & CO. | GODREJ INDUSTRIES | S H KELKAR & CO./ GODREJ INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 46.8 | 66.7% | View Chart |
P/BV | x | 2.7 | 3.7 | 73.0% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. GODREJ INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
GODREJ INDUSTRIES Mar-23 |
S H KELKAR & CO./ GODREJ INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 513 | 32.5% | |
Low | Rs | 82 | 395 | 20.7% | |
Sales per share (Unadj.) | Rs | 121.8 | 497.3 | 24.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 42.2 | 10.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 51.2 | 20.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 236.9 | 32.5% | |
Shares outstanding (eoy) | m | 138.42 | 336.64 | 41.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 111.6% | |
Avg P/E ratio | x | 27.3 | 10.8 | 253.8% | |
P/CF ratio (eoy) | x | 12.0 | 8.9 | 135.3% | |
Price / Book Value ratio | x | 1.6 | 1.9 | 84.3% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 152,867 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 9,430 | 22.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 167,403 | 10.1% | |
Other income | Rs m | 166 | 10,221 | 1.6% | |
Total revenues | Rs m | 17,032 | 177,624 | 9.6% | |
Gross profit | Rs m | 1,921 | 19,057 | 10.1% | |
Depreciation | Rs m | 805 | 3,045 | 26.4% | |
Interest | Rs m | 239 | 9,427 | 2.5% | |
Profit before tax | Rs m | 1,044 | 16,806 | 6.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 2,599 | 15.9% | |
Profit after tax | Rs m | 630 | 14,206 | 4.4% | |
Gross profit margin | % | 11.4 | 11.4 | 100.0% | |
Effective tax rate | % | 39.7 | 15.5 | 256.5% | |
Net profit margin | % | 3.7 | 8.5 | 44.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 260,999 | 4.6% | |
Current liabilities | Rs m | 7,087 | 221,350 | 3.2% | |
Net working cap to sales | % | 29.5 | 23.7 | 124.6% | |
Current ratio | x | 1.7 | 1.2 | 144.4% | |
Inventory Days | Days | 17 | 290 | 5.8% | |
Debtors Days | Days | 9 | 3 | 289.9% | |
Net fixed assets | Rs m | 9,953 | 174,058 | 5.7% | |
Share capital | Rs m | 1,384 | 337 | 411.2% | |
"Free" reserves | Rs m | 9,260 | 79,405 | 11.7% | |
Net worth | Rs m | 10,644 | 79,741 | 13.3% | |
Long term debt | Rs m | 3,189 | 70,839 | 4.5% | |
Total assets | Rs m | 22,018 | 435,057 | 5.1% | |
Interest coverage | x | 5.4 | 2.8 | 192.9% | |
Debt to equity ratio | x | 0.3 | 0.9 | 33.7% | |
Sales to assets ratio | x | 0.8 | 0.4 | 199.1% | |
Return on assets | % | 3.9 | 5.4 | 72.6% | |
Return on equity | % | 5.9 | 17.8 | 33.2% | |
Return on capital | % | 9.3 | 17.4 | 53.2% | |
Exports to sales | % | 4.7 | 7.9 | 59.4% | |
Imports to sales | % | 10.9 | 4.4 | 248.2% | |
Exports (fob) | Rs m | 795 | 13,266 | 6.0% | |
Imports (cif) | Rs m | 1,835 | 7,339 | 25.0% | |
Fx inflow | Rs m | 795 | 13,266 | 6.0% | |
Fx outflow | Rs m | 1,835 | 7,339 | 25.0% | |
Net fx | Rs m | -1,041 | 5,927 | -17.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -44,094 | -4.5% | |
From Investments | Rs m | -1,029 | 17,753 | -5.8% | |
From Financial Activity | Rs m | -1,748 | 35,346 | -4.9% | |
Net Cashflow | Rs m | -882 | 9,766 | -9.0% |
Indian Promoters | % | 48.2 | 67.2 | 71.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 12.8 | 71.4% | |
FIIs | % | 8.9 | 7.9 | 111.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 32.8 | 125.0% | |
Shareholders | 46,379 | 90,399 | 51.3% | ||
Pledged promoter(s) holding | % | 7.5 | 5.6 | 133.3% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | GODREJ INDUSTRIES |
---|---|---|
1-Day | -1.53% | 1.54% |
1-Month | -0.27% | 14.62% |
1-Year | 80.70% | 93.93% |
3-Year CAGR | 16.38% | 19.59% |
5-Year CAGR | 7.22% | 11.17% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the GODREJ INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of GODREJ INDUSTRIES the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of GODREJ INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
GODREJ INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of GODREJ INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.