S H KELKAR & CO. | GOCL CORPORATION | S H KELKAR & CO./ GOCL CORPORATION |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 37.2 | 83.9% | View Chart |
P/BV | x | 2.7 | 1.5 | 177.7% | View Chart |
Dividend Yield | % | 1.0 | 2.3 | 41.6% |
S H KELKAR & CO. GOCL CORPORATION |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
GOCL CORPORATION Mar-23 |
S H KELKAR & CO./ GOCL CORPORATION |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 419 | 39.7% | |
Low | Rs | 82 | 217 | 37.7% | |
Sales per share (Unadj.) | Rs | 121.8 | 185.8 | 65.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 42.6 | 10.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 44.7 | 23.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 10.00 | 20.0% | |
Avg Dividend yield | % | 1.6 | 3.1 | 51.2% | |
Book value per share (Unadj.) | Rs | 76.9 | 284.3 | 27.0% | |
Shares outstanding (eoy) | m | 138.42 | 49.57 | 279.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 59.5% | |
Avg P/E ratio | x | 27.3 | 7.5 | 365.8% | |
P/CF ratio (eoy) | x | 12.0 | 7.1 | 168.5% | |
Price / Book Value ratio | x | 1.6 | 1.1 | 144.4% | |
Dividend payout | % | 44.0 | 23.5 | 187.3% | |
Avg Mkt Cap | Rs m | 17,192 | 15,764 | 109.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 636 | 332.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 9,208 | 183.2% | |
Other income | Rs m | 166 | 4,889 | 3.4% | |
Total revenues | Rs m | 17,032 | 14,097 | 120.8% | |
Gross profit | Rs m | 1,921 | -311 | -618.1% | |
Depreciation | Rs m | 805 | 105 | 769.3% | |
Interest | Rs m | 239 | 1,186 | 20.2% | |
Profit before tax | Rs m | 1,044 | 3,289 | 31.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,177 | 35.2% | |
Profit after tax | Rs m | 630 | 2,112 | 29.8% | |
Gross profit margin | % | 11.4 | -3.4 | -337.5% | |
Effective tax rate | % | 39.7 | 35.8 | 110.9% | |
Net profit margin | % | 3.7 | 22.9 | 16.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 20,224 | 59.7% | |
Current liabilities | Rs m | 7,087 | 8,718 | 81.3% | |
Net working cap to sales | % | 29.5 | 125.0 | 23.6% | |
Current ratio | x | 1.7 | 2.3 | 73.4% | |
Inventory Days | Days | 17 | 479 | 3.5% | |
Debtors Days | Days | 9 | 354 | 2.7% | |
Net fixed assets | Rs m | 9,953 | 14,736 | 67.5% | |
Share capital | Rs m | 1,384 | 99 | 1,396.1% | |
"Free" reserves | Rs m | 9,260 | 13,996 | 66.2% | |
Net worth | Rs m | 10,644 | 14,095 | 75.5% | |
Long term debt | Rs m | 3,189 | 11,227 | 28.4% | |
Total assets | Rs m | 22,018 | 34,960 | 63.0% | |
Interest coverage | x | 5.4 | 3.8 | 142.2% | |
Debt to equity ratio | x | 0.3 | 0.8 | 37.6% | |
Sales to assets ratio | x | 0.8 | 0.3 | 290.8% | |
Return on assets | % | 3.9 | 9.4 | 41.8% | |
Return on equity | % | 5.9 | 15.0 | 39.5% | |
Return on capital | % | 9.3 | 17.7 | 52.5% | |
Exports to sales | % | 4.7 | 5.2 | 90.2% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 481 | 165.2% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 481 | 165.2% | |
Fx outflow | Rs m | 1,835 | 241 | 761.9% | |
Net fx | Rs m | -1,041 | 240 | -433.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -766 | -256.6% | |
From Investments | Rs m | -1,029 | 1,727 | -59.6% | |
From Financial Activity | Rs m | -1,748 | -898 | 194.6% | |
Net Cashflow | Rs m | -882 | 63 | -1,409.0% |
Indian Promoters | % | 48.2 | 0.0 | - | |
Foreign collaborators | % | 10.8 | 72.8 | 14.8% | |
Indian inst/Mut Fund | % | 9.1 | 3.3 | 280.9% | |
FIIs | % | 8.9 | 0.1 | 6,815.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 27.2 | 151.0% | |
Shareholders | 46,379 | 32,667 | 142.0% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | GULF OIL CORP |
---|---|---|
1-Day | -1.53% | -1.44% |
1-Month | -0.27% | 10.80% |
1-Year | 80.70% | 36.50% |
3-Year CAGR | 16.38% | 28.63% |
5-Year CAGR | 7.22% | 5.38% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the GULF OIL CORP share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of GULF OIL CORP the stake stands at 72.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of GULF OIL CORP.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
GULF OIL CORP paid Rs 10.0, and its dividend payout ratio stood at 23.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of GULF OIL CORP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.