S H KELKAR & CO. | HIMADRI SPECIALITY CHEMICAL | S H KELKAR & CO./ HIMADRI SPECIALITY CHEMICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 44.6 | 70.0% | View Chart |
P/BV | x | 2.7 | 8.4 | 31.8% | View Chart |
Dividend Yield | % | 1.0 | 0.1 | 1,445.2% |
S H KELKAR & CO. HIMADRI SPECIALITY CHEMICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
HIMADRI SPECIALITY CHEMICAL Mar-23 |
S H KELKAR & CO./ HIMADRI SPECIALITY CHEMICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 109 | 153.0% | |
Low | Rs | 82 | 55 | 147.8% | |
Sales per share (Unadj.) | Rs | 121.8 | 96.4 | 126.4% | |
Earnings per share (Unadj.) | Rs | 4.5 | 5.0 | 91.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 6.2 | 168.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.25 | 800.0% | |
Avg Dividend yield | % | 1.6 | 0.3 | 529.0% | |
Book value per share (Unadj.) | Rs | 76.9 | 50.2 | 153.0% | |
Shares outstanding (eoy) | m | 138.42 | 432.71 | 32.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 119.7% | |
Avg P/E ratio | x | 27.3 | 16.5 | 165.9% | |
P/CF ratio (eoy) | x | 12.0 | 13.3 | 90.0% | |
Price / Book Value ratio | x | 1.6 | 1.6 | 98.8% | |
Dividend payout | % | 44.0 | 5.0 | 877.5% | |
Avg Mkt Cap | Rs m | 17,192 | 35,536 | 48.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 915 | 231.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 41,718 | 40.4% | |
Other income | Rs m | 166 | 280 | 59.5% | |
Total revenues | Rs m | 17,032 | 41,998 | 40.6% | |
Gross profit | Rs m | 1,921 | 3,692 | 52.0% | |
Depreciation | Rs m | 805 | 508 | 158.2% | |
Interest | Rs m | 239 | 661 | 36.2% | |
Profit before tax | Rs m | 1,044 | 2,803 | 37.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 644 | 64.3% | |
Profit after tax | Rs m | 630 | 2,159 | 29.2% | |
Gross profit margin | % | 11.4 | 8.8 | 128.7% | |
Effective tax rate | % | 39.7 | 23.0 | 172.7% | |
Net profit margin | % | 3.7 | 5.2 | 72.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 19,325 | 62.4% | |
Current liabilities | Rs m | 7,087 | 12,950 | 54.7% | |
Net working cap to sales | % | 29.5 | 15.3 | 193.2% | |
Current ratio | x | 1.7 | 1.5 | 114.1% | |
Inventory Days | Days | 17 | 39 | 43.4% | |
Debtors Days | Days | 9 | 442 | 2.1% | |
Net fixed assets | Rs m | 9,953 | 20,530 | 48.5% | |
Share capital | Rs m | 1,384 | 433 | 319.9% | |
"Free" reserves | Rs m | 9,260 | 21,309 | 43.5% | |
Net worth | Rs m | 10,644 | 21,741 | 49.0% | |
Long term debt | Rs m | 3,189 | 483 | 660.1% | |
Total assets | Rs m | 22,018 | 39,855 | 55.2% | |
Interest coverage | x | 5.4 | 5.2 | 102.4% | |
Debt to equity ratio | x | 0.3 | 0 | 1,348.4% | |
Sales to assets ratio | x | 0.8 | 1.0 | 73.2% | |
Return on assets | % | 3.9 | 7.1 | 55.8% | |
Return on equity | % | 5.9 | 9.9 | 59.6% | |
Return on capital | % | 9.3 | 15.6 | 59.5% | |
Exports to sales | % | 4.7 | 13.2 | 35.7% | |
Imports to sales | % | 10.9 | 16.4 | 66.2% | |
Exports (fob) | Rs m | 795 | 5,508 | 14.4% | |
Imports (cif) | Rs m | 1,835 | 6,852 | 26.8% | |
Fx inflow | Rs m | 795 | 5,508 | 14.4% | |
Fx outflow | Rs m | 1,835 | 6,852 | 26.8% | |
Net fx | Rs m | -1,041 | -1,344 | 77.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 540 | 364.5% | |
From Investments | Rs m | -1,029 | -3,967 | 25.9% | |
From Financial Activity | Rs m | -1,748 | 3,771 | -46.4% | |
Net Cashflow | Rs m | -882 | 344 | -256.1% |
Indian Promoters | % | 48.2 | 50.3 | 95.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 7.3 | 125.9% | |
FIIs | % | 8.9 | 5.1 | 172.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 49.7 | 82.6% | |
Shareholders | 46,379 | 436,700 | 10.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | HIMADRI CHEMICALS |
---|---|---|
1-Day | -1.53% | 1.46% |
1-Month | -0.27% | 19.87% |
1-Year | 80.70% | 264.71% |
3-Year CAGR | 16.38% | 102.15% |
5-Year CAGR | 7.22% | 26.95% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the HIMADRI CHEMICALS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of HIMADRI CHEMICALS the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of HIMADRI CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
HIMADRI CHEMICALS paid Rs 0.3, and its dividend payout ratio stood at 5.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of HIMADRI CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.