S H KELKAR & CO. | INSILCO | S H KELKAR & CO./ INSILCO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -6.5 | - | View Chart |
P/BV | x | 2.7 | 6.3 | 42.3% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. INSILCO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
INSILCO Mar-23 |
S H KELKAR & CO./ INSILCO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 15 | 1,129.6% | |
Low | Rs | 82 | 6 | 1,365.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 0 | - | |
Earnings per share (Unadj.) | Rs | 4.5 | -1.3 | -352.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | -1.3 | -804.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 1.3 | 5,824.7% | |
Shares outstanding (eoy) | m | 138.42 | 62.72 | 220.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 27.3 | -8.0 | -339.8% | |
P/CF ratio (eoy) | x | 12.0 | -8.1 | -148.9% | |
Price / Book Value ratio | x | 1.6 | 7.9 | 20.6% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 650 | 2,643.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 17 | 12,144.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 0 | - | |
Other income | Rs m | 166 | 27 | 627.9% | |
Total revenues | Rs m | 17,032 | 27 | 64,270.2% | |
Gross profit | Rs m | 1,921 | -102 | -1,879.1% | |
Depreciation | Rs m | 805 | 0 | 446,944.4% | |
Interest | Rs m | 239 | 0 | 477,800.0% | |
Profit before tax | Rs m | 1,044 | -76 | -1,374.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 5 | 8,298.6% | |
Profit after tax | Rs m | 630 | -81 | -777.8% | |
Gross profit margin | % | 11.4 | 0 | - | |
Effective tax rate | % | 39.7 | -6.6 | -604.1% | |
Net profit margin | % | 3.7 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 491 | 2,456.7% | |
Current liabilities | Rs m | 7,087 | 470 | 1,508.7% | |
Net working cap to sales | % | 29.5 | 0 | - | |
Current ratio | x | 1.7 | 1.0 | 162.8% | |
Inventory Days | Days | 17 | 0 | - | |
Debtors Days | Days | 9 | 0 | - | |
Net fixed assets | Rs m | 9,953 | 0 | 5,238,526.3% | |
Share capital | Rs m | 1,384 | 627 | 220.7% | |
"Free" reserves | Rs m | 9,260 | -544 | -1,701.0% | |
Net worth | Rs m | 10,644 | 83 | 12,854.8% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 553 | 3,984.3% | |
Interest coverage | x | 5.4 | -1,517.8 | -0.4% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0 | - | |
Return on assets | % | 3.9 | -14.6 | -26.9% | |
Return on equity | % | 5.9 | -97.7 | -6.1% | |
Return on capital | % | 9.3 | -91.7 | -10.1% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 96 | 2,058.9% | |
From Investments | Rs m | -1,029 | -76 | 1,354.0% | |
From Financial Activity | Rs m | -1,748 | NA | 3,496,800.0% | |
Net Cashflow | Rs m | -882 | 19 | -4,530.3% |
Indian Promoters | % | 48.2 | 0.0 | - | |
Foreign collaborators | % | 10.8 | 73.1 | 14.7% | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 15,216.7% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 26.9 | 152.7% | |
Shareholders | 46,379 | 37,996 | 122.1% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | INSILCO |
---|---|---|
1-Day | -1.53% | -4.89% |
1-Month | -0.27% | -17.72% |
1-Year | 80.70% | 1.33% |
3-Year CAGR | 16.38% | -16.38% |
5-Year CAGR | 7.22% | -18.67% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the INSILCO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of INSILCO the stake stands at 73.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of INSILCO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
INSILCO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of INSILCO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.