S H KELKAR & CO. | IVP | S H KELKAR & CO./ IVP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 11.1 | 282.0% | View Chart |
P/BV | x | 2.7 | 1.5 | 178.4% | View Chart |
Dividend Yield | % | 1.0 | 0.9 | 111.7% |
S H KELKAR & CO. IVP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
IVP Mar-23 |
S H KELKAR & CO./ IVP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 184 | 90.5% | |
Low | Rs | 82 | 112 | 73.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 639.8 | 19.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 27.1 | 16.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 32.2 | 32.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.50 | 133.3% | |
Avg Dividend yield | % | 1.6 | 1.0 | 158.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 114.9 | 66.9% | |
Shares outstanding (eoy) | m | 138.42 | 10.33 | 1,340.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 440.9% | |
Avg P/E ratio | x | 27.3 | 5.5 | 500.7% | |
P/CF ratio (eoy) | x | 12.0 | 4.6 | 260.6% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 125.4% | |
Dividend payout | % | 44.0 | 5.5 | 795.5% | |
Avg Mkt Cap | Rs m | 17,192 | 1,528 | 1,124.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 173 | 1,222.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 6,610 | 255.2% | |
Other income | Rs m | 166 | 30 | 560.3% | |
Total revenues | Rs m | 17,032 | 6,639 | 256.5% | |
Gross profit | Rs m | 1,921 | 524 | 366.4% | |
Depreciation | Rs m | 805 | 52 | 1,547.1% | |
Interest | Rs m | 239 | 122 | 195.2% | |
Profit before tax | Rs m | 1,044 | 380 | 275.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 99 | 417.0% | |
Profit after tax | Rs m | 630 | 280 | 224.7% | |
Gross profit margin | % | 11.4 | 7.9 | 143.6% | |
Effective tax rate | % | 39.7 | 26.2 | 151.6% | |
Net profit margin | % | 3.7 | 4.2 | 88.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 3,064 | 393.8% | |
Current liabilities | Rs m | 7,087 | 2,607 | 271.8% | |
Net working cap to sales | % | 29.5 | 6.9 | 427.4% | |
Current ratio | x | 1.7 | 1.2 | 144.9% | |
Inventory Days | Days | 17 | 20 | 86.6% | |
Debtors Days | Days | 9 | 1,147 | 0.8% | |
Net fixed assets | Rs m | 9,953 | 1,105 | 901.1% | |
Share capital | Rs m | 1,384 | 103 | 1,340.0% | |
"Free" reserves | Rs m | 9,260 | 1,084 | 854.6% | |
Net worth | Rs m | 10,644 | 1,187 | 896.8% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 4,169 | 528.1% | |
Interest coverage | x | 5.4 | 4.1 | 130.9% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.6 | 48.3% | |
Return on assets | % | 3.9 | 9.7 | 40.8% | |
Return on equity | % | 5.9 | 23.6 | 25.1% | |
Return on capital | % | 9.3 | 42.3 | 21.9% | |
Exports to sales | % | 4.7 | 0.3 | 1,549.1% | |
Imports to sales | % | 10.9 | 38.8 | 28.1% | |
Exports (fob) | Rs m | 795 | 20 | 3,952.7% | |
Imports (cif) | Rs m | 1,835 | 2,561 | 71.6% | |
Fx inflow | Rs m | 795 | 20 | 3,952.7% | |
Fx outflow | Rs m | 1,835 | 2,561 | 71.6% | |
Net fx | Rs m | -1,041 | -2,541 | 40.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 406 | 484.3% | |
From Investments | Rs m | -1,029 | 99 | -1,035.4% | |
From Financial Activity | Rs m | -1,748 | -507 | 344.9% | |
Net Cashflow | Rs m | -882 | -1 | 62,971.4% |
Indian Promoters | % | 48.2 | 59.4 | 81.2% | |
Foreign collaborators | % | 10.8 | 11.9 | 90.1% | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | 45,650.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 28.7 | 143.1% | |
Shareholders | 46,379 | 6,837 | 678.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | IVP |
---|---|---|
1-Day | -1.53% | 0.70% |
1-Month | -0.27% | 9.35% |
1-Year | 80.70% | 27.81% |
3-Year CAGR | 16.38% | 17.27% |
5-Year CAGR | 7.22% | 8.11% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the IVP share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of IVP the stake stands at 71.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of IVP.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
IVP paid Rs 1.5, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of IVP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.