S H KELKAR & CO. | JUBILANT INDUSTRIES | S H KELKAR & CO./ JUBILANT INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 106.9 | 29.2% | View Chart |
P/BV | x | 2.7 | 8.9 | 30.1% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. JUBILANT INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
JUBILANT INDUSTRIES Mar-23 |
S H KELKAR & CO./ JUBILANT INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 571 | 29.2% | |
Low | Rs | 82 | 315 | 26.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 977.4 | 12.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 35.0 | 13.0% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 44.5 | 23.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 133.4 | 57.6% | |
Shares outstanding (eoy) | m | 138.42 | 15.07 | 918.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.5 | 224.8% | |
Avg P/E ratio | x | 27.3 | 12.6 | 215.9% | |
P/CF ratio (eoy) | x | 12.0 | 10.0 | 120.3% | |
Price / Book Value ratio | x | 1.6 | 3.3 | 48.6% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 6,678 | 257.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 1,064 | 199.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 14,729 | 114.5% | |
Other income | Rs m | 166 | 29 | 579.6% | |
Total revenues | Rs m | 17,032 | 14,758 | 115.4% | |
Gross profit | Rs m | 1,921 | 1,049 | 183.1% | |
Depreciation | Rs m | 805 | 142 | 566.3% | |
Interest | Rs m | 239 | 214 | 111.8% | |
Profit before tax | Rs m | 1,044 | 722 | 144.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 194 | 213.3% | |
Profit after tax | Rs m | 630 | 528 | 119.2% | |
Gross profit margin | % | 11.4 | 7.1 | 159.9% | |
Effective tax rate | % | 39.7 | 26.9 | 147.6% | |
Net profit margin | % | 3.7 | 3.6 | 104.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 4,867 | 247.9% | |
Current liabilities | Rs m | 7,087 | 4,154 | 170.6% | |
Net working cap to sales | % | 29.5 | 4.8 | 609.9% | |
Current ratio | x | 1.7 | 1.2 | 145.3% | |
Inventory Days | Days | 17 | 1 | 1,457.9% | |
Debtors Days | Days | 9 | 64 | 14.9% | |
Net fixed assets | Rs m | 9,953 | 1,793 | 555.2% | |
Share capital | Rs m | 1,384 | 151 | 918.7% | |
"Free" reserves | Rs m | 9,260 | 1,860 | 497.8% | |
Net worth | Rs m | 10,644 | 2,011 | 529.3% | |
Long term debt | Rs m | 3,189 | 236 | 1,350.4% | |
Total assets | Rs m | 22,018 | 6,660 | 330.6% | |
Interest coverage | x | 5.4 | 4.4 | 122.6% | |
Debt to equity ratio | x | 0.3 | 0.1 | 255.1% | |
Sales to assets ratio | x | 0.8 | 2.2 | 34.6% | |
Return on assets | % | 3.9 | 11.1 | 35.4% | |
Return on equity | % | 5.9 | 26.3 | 22.5% | |
Return on capital | % | 9.3 | 41.6 | 22.3% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 145 | 1,360.7% | |
From Investments | Rs m | -1,029 | -182 | 564.6% | |
From Financial Activity | Rs m | -1,748 | 21 | -8,321.8% | |
Net Cashflow | Rs m | -882 | -20 | 4,486.5% |
Indian Promoters | % | 48.2 | 74.3 | 64.9% | |
Foreign collaborators | % | 10.8 | 0.5 | 2,239.6% | |
Indian inst/Mut Fund | % | 9.1 | 0.6 | 1,660.0% | |
FIIs | % | 8.9 | 0.5 | 1,671.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.2 | 162.8% | |
Shareholders | 46,379 | 20,005 | 231.8% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | JUBILANT INDUSTRIES |
---|---|---|
1-Day | -1.53% | -0.70% |
1-Month | -0.27% | 0.96% |
1-Year | 80.70% | 192.73% |
3-Year CAGR | 16.38% | 67.40% |
5-Year CAGR | 7.22% | 56.03% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the JUBILANT INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of JUBILANT INDUSTRIES the stake stands at 74.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of JUBILANT INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
JUBILANT INDUSTRIES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of JUBILANT INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.