S H KELKAR & CO. | JAYANT AGRO | S H KELKAR & CO./ JAYANT AGRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 14.2 | 220.2% | View Chart |
P/BV | x | 2.7 | 1.4 | 186.2% | View Chart |
Dividend Yield | % | 1.0 | 2.1 | 47.2% |
S H KELKAR & CO. JAYANT AGRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
JAYANT AGRO Mar-23 |
S H KELKAR & CO./ JAYANT AGRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 310 | 53.7% | |
Low | Rs | 82 | 141 | 58.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 923.9 | 13.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 17.3 | 26.3% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 22.4 | 46.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 2.2 | 72.7% | |
Book value per share (Unadj.) | Rs | 76.9 | 169.1 | 45.5% | |
Shares outstanding (eoy) | m | 138.42 | 30.00 | 461.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 417.4% | |
Avg P/E ratio | x | 27.3 | 13.0 | 209.3% | |
P/CF ratio (eoy) | x | 12.0 | 10.1 | 119.1% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 121.1% | |
Dividend payout | % | 44.0 | 28.9 | 152.1% | |
Avg Mkt Cap | Rs m | 17,192 | 6,768 | 254.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 530 | 399.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 27,716 | 60.8% | |
Other income | Rs m | 166 | 17 | 960.2% | |
Total revenues | Rs m | 17,032 | 27,733 | 61.4% | |
Gross profit | Rs m | 1,921 | 977 | 196.6% | |
Depreciation | Rs m | 805 | 154 | 522.9% | |
Interest | Rs m | 239 | 133 | 179.1% | |
Profit before tax | Rs m | 1,044 | 707 | 147.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 188 | 219.8% | |
Profit after tax | Rs m | 630 | 519 | 121.4% | |
Gross profit margin | % | 11.4 | 3.5 | 323.0% | |
Effective tax rate | % | 39.7 | 26.6 | 148.9% | |
Net profit margin | % | 3.7 | 1.9 | 199.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 4,606 | 262.0% | |
Current liabilities | Rs m | 7,087 | 1,750 | 405.0% | |
Net working cap to sales | % | 29.5 | 10.3 | 286.5% | |
Current ratio | x | 1.7 | 2.6 | 64.7% | |
Inventory Days | Days | 17 | 4 | 406.5% | |
Debtors Days | Days | 9 | 194 | 4.9% | |
Net fixed assets | Rs m | 9,953 | 3,004 | 331.3% | |
Share capital | Rs m | 1,384 | 150 | 922.8% | |
"Free" reserves | Rs m | 9,260 | 4,923 | 188.1% | |
Net worth | Rs m | 10,644 | 5,073 | 209.8% | |
Long term debt | Rs m | 3,189 | 126 | 2,540.1% | |
Total assets | Rs m | 22,018 | 7,610 | 289.3% | |
Interest coverage | x | 5.4 | 6.3 | 85.2% | |
Debt to equity ratio | x | 0.3 | 0 | 1,210.7% | |
Sales to assets ratio | x | 0.8 | 3.6 | 21.0% | |
Return on assets | % | 3.9 | 8.6 | 46.0% | |
Return on equity | % | 5.9 | 10.2 | 57.8% | |
Return on capital | % | 9.3 | 16.2 | 57.3% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,225 | 160.5% | |
From Investments | Rs m | -1,029 | -407 | 252.9% | |
From Financial Activity | Rs m | -1,748 | -884 | 197.9% | |
Net Cashflow | Rs m | -882 | -66 | 1,343.7% |
Indian Promoters | % | 48.2 | 67.1 | 71.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 11,412.5% | |
FIIs | % | 8.9 | 0.1 | 14,766.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 32.9 | 124.8% | |
Shareholders | 46,379 | 13,959 | 332.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | JAYANT AGRO |
---|---|---|
1-Day | -1.53% | -1.50% |
1-Month | -0.27% | 7.11% |
1-Year | 80.70% | 45.65% |
3-Year CAGR | 16.38% | 20.23% |
5-Year CAGR | 7.22% | 2.72% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the JAYANT AGRO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of JAYANT AGRO the stake stands at 67.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of JAYANT AGRO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
JAYANT AGRO paid Rs 5.0, and its dividend payout ratio stood at 28.9%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of JAYANT AGRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.