S H KELKAR & CO. | JYOTI RESINS | S H KELKAR & CO./ JYOTI RESINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 27.3 | 114.6% | View Chart |
P/BV | x | 2.7 | 15.5 | 17.3% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 220.9% |
S H KELKAR & CO. JYOTI RESINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
JYOTI RESINS Mar-23 |
S H KELKAR & CO./ JYOTI RESINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,818 | 9.2% | |
Low | Rs | 82 | 623 | 13.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 217.7 | 56.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 38.7 | 11.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 39.9 | 26.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 6.00 | 33.3% | |
Avg Dividend yield | % | 1.6 | 0.5 | 327.7% | |
Book value per share (Unadj.) | Rs | 76.9 | 88.3 | 87.1% | |
Shares outstanding (eoy) | m | 138.42 | 12.00 | 1,153.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.6 | 18.2% | |
Avg P/E ratio | x | 27.3 | 31.5 | 86.6% | |
P/CF ratio (eoy) | x | 12.0 | 30.6 | 39.2% | |
Price / Book Value ratio | x | 1.6 | 13.8 | 11.7% | |
Dividend payout | % | 44.0 | 15.5 | 283.7% | |
Avg Mkt Cap | Rs m | 17,192 | 14,651 | 117.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 178 | 1,193.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,613 | 645.6% | |
Other income | Rs m | 166 | 23 | 735.3% | |
Total revenues | Rs m | 17,032 | 2,635 | 646.3% | |
Gross profit | Rs m | 1,921 | 606 | 316.8% | |
Depreciation | Rs m | 805 | 14 | 5,563.6% | |
Interest | Rs m | 239 | 0 | 74,656.3% | |
Profit before tax | Rs m | 1,044 | 614 | 169.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 150 | 276.7% | |
Profit after tax | Rs m | 630 | 464 | 135.5% | |
Gross profit margin | % | 11.4 | 23.2 | 49.1% | |
Effective tax rate | % | 39.7 | 24.4 | 162.8% | |
Net profit margin | % | 3.7 | 17.8 | 21.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,358 | 888.5% | |
Current liabilities | Rs m | 7,087 | 1,040 | 681.7% | |
Net working cap to sales | % | 29.5 | 12.2 | 242.2% | |
Current ratio | x | 1.7 | 1.3 | 130.3% | |
Inventory Days | Days | 17 | 39 | 43.8% | |
Debtors Days | Days | 9 | 1,278 | 0.7% | |
Net fixed assets | Rs m | 9,953 | 749 | 1,329.7% | |
Share capital | Rs m | 1,384 | 120 | 1,153.5% | |
"Free" reserves | Rs m | 9,260 | 940 | 985.3% | |
Net worth | Rs m | 10,644 | 1,060 | 1,004.4% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 2,107 | 1,045.3% | |
Interest coverage | x | 5.4 | 1,920.1 | 0.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.2 | 61.8% | |
Return on assets | % | 3.9 | 22.1 | 17.9% | |
Return on equity | % | 5.9 | 43.8 | 13.5% | |
Return on capital | % | 9.3 | 58.0 | 16.0% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 9 | 22,147.5% | |
From Investments | Rs m | -1,029 | -3 | 34,192.7% | |
From Financial Activity | Rs m | -1,748 | -30 | 5,816.4% | |
Net Cashflow | Rs m | -882 | -24 | 3,644.5% |
Indian Promoters | % | 48.2 | 50.8 | 94.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.4 | 2,467.6% | |
FIIs | % | 8.9 | 0.3 | 2,953.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 49.2 | 83.5% | |
Shareholders | 46,379 | 41,670 | 111.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | JYOTI RESINS |
---|---|---|
1-Day | -1.53% | -0.42% |
1-Month | -0.27% | -2.13% |
1-Year | 80.70% | -10.80% |
3-Year CAGR | 16.38% | 101.04% |
5-Year CAGR | 7.22% | 92.01% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the JYOTI RESINS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of JYOTI RESINS the stake stands at 50.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of JYOTI RESINS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
JYOTI RESINS paid Rs 6.0, and its dividend payout ratio stood at 15.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of JYOTI RESINS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.