S H KELKAR & CO. | KANCHI KARPOORAM | S H KELKAR & CO./ KANCHI KARPOORAM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -348.6 | - | View Chart |
P/BV | x | 2.7 | 1.0 | 261.1% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 452.7% |
S H KELKAR & CO. KANCHI KARPOORAM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
KANCHI KARPOORAM Mar-23 |
S H KELKAR & CO./ KANCHI KARPOORAM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 799 | 20.8% | |
Low | Rs | 82 | 377 | 21.7% | |
Sales per share (Unadj.) | Rs | 121.8 | 509.1 | 23.9% | |
Earnings per share (Unadj.) | Rs | 4.5 | 29.5 | 15.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 36.2 | 28.6% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.00 | 200.0% | |
Avg Dividend yield | % | 1.6 | 0.2 | 946.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 454.9 | 16.9% | |
Shares outstanding (eoy) | m | 138.42 | 4.34 | 3,189.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.2 | 88.2% | |
Avg P/E ratio | x | 27.3 | 19.9 | 136.9% | |
P/CF ratio (eoy) | x | 12.0 | 16.3 | 73.7% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 124.8% | |
Dividend payout | % | 44.0 | 3.4 | 1,296.7% | |
Avg Mkt Cap | Rs m | 17,192 | 2,554 | 673.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 78 | 2,707.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,209 | 763.3% | |
Other income | Rs m | 166 | 15 | 1,146.8% | |
Total revenues | Rs m | 17,032 | 2,224 | 765.8% | |
Gross profit | Rs m | 1,921 | 195 | 987.3% | |
Depreciation | Rs m | 805 | 29 | 2,782.8% | |
Interest | Rs m | 239 | 2 | 12,573.7% | |
Profit before tax | Rs m | 1,044 | 178 | 585.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 50 | 825.7% | |
Profit after tax | Rs m | 630 | 128 | 491.5% | |
Gross profit margin | % | 11.4 | 8.8 | 129.3% | |
Effective tax rate | % | 39.7 | 28.1 | 141.0% | |
Net profit margin | % | 3.7 | 5.8 | 64.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,666 | 724.0% | |
Current liabilities | Rs m | 7,087 | 326 | 2,171.1% | |
Net working cap to sales | % | 29.5 | 60.6 | 48.7% | |
Current ratio | x | 1.7 | 5.1 | 33.3% | |
Inventory Days | Days | 17 | 3 | 562.1% | |
Debtors Days | Days | 9 | 395 | 2.4% | |
Net fixed assets | Rs m | 9,953 | 644 | 1,544.7% | |
Share capital | Rs m | 1,384 | 43 | 3,186.5% | |
"Free" reserves | Rs m | 9,260 | 1,931 | 479.6% | |
Net worth | Rs m | 10,644 | 1,974 | 539.1% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 2,311 | 952.6% | |
Interest coverage | x | 5.4 | 94.8 | 5.7% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.0 | 80.1% | |
Return on assets | % | 3.9 | 5.6 | 70.1% | |
Return on equity | % | 5.9 | 6.5 | 91.2% | |
Return on capital | % | 9.3 | 9.1 | 101.6% | |
Exports to sales | % | 4.7 | 1.8 | 255.8% | |
Imports to sales | % | 10.9 | 58.5 | 18.6% | |
Exports (fob) | Rs m | 795 | 41 | 1,952.6% | |
Imports (cif) | Rs m | 1,835 | 1,293 | 141.9% | |
Fx inflow | Rs m | 795 | 41 | 1,952.6% | |
Fx outflow | Rs m | 1,835 | 1,293 | 141.9% | |
Net fx | Rs m | -1,041 | -1,252 | 83.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 155 | 1,268.8% | |
From Investments | Rs m | -1,029 | -335 | 307.3% | |
From Financial Activity | Rs m | -1,748 | -11 | 16,203.9% | |
Net Cashflow | Rs m | -882 | -191 | 462.2% |
Indian Promoters | % | 48.2 | 49.8 | 96.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 50.2 | 81.7% | |
Shareholders | 46,379 | 13,815 | 335.7% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | KANCHI KARPOORAM |
---|---|---|
1-Day | -1.53% | 0.33% |
1-Month | -0.27% | 29.89% |
1-Year | 80.70% | -1.54% |
3-Year CAGR | 16.38% | -22.06% |
5-Year CAGR | 7.22% | 7.19% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the KANCHI KARPOORAM share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of KANCHI KARPOORAM the stake stands at 49.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of KANCHI KARPOORAM.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
KANCHI KARPOORAM paid Rs 1.0, and its dividend payout ratio stood at 3.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of KANCHI KARPOORAM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.