S H KELKAR & CO. | KEMISTAR CORP | S H KELKAR & CO./ KEMISTAR CORP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 116.6 | 26.8% | View Chart |
P/BV | x | 2.7 | 2.6 | 104.9% | View Chart |
Dividend Yield | % | 1.0 | 1.0 | 101.0% |
S H KELKAR & CO. KEMISTAR CORP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
KEMISTAR CORP Mar-23 |
S H KELKAR & CO./ KEMISTAR CORP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 49 | 340.5% | |
Low | Rs | 82 | 32 | 255.5% | |
Sales per share (Unadj.) | Rs | 121.8 | 16.9 | 721.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 0.8 | 583.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 1.2 | 856.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.40 | 500.0% | |
Avg Dividend yield | % | 1.6 | 1.0 | 162.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 16.3 | 471.9% | |
Shares outstanding (eoy) | m | 138.42 | 10.76 | 1,286.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.4 | 42.5% | |
Avg P/E ratio | x | 27.3 | 51.9 | 52.6% | |
P/CF ratio (eoy) | x | 12.0 | 33.5 | 35.8% | |
Price / Book Value ratio | x | 1.6 | 2.5 | 65.0% | |
Dividend payout | % | 44.0 | 51.3 | 85.7% | |
Avg Mkt Cap | Rs m | 17,192 | 435 | 3,947.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 6 | 33,459.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 182 | 9,281.9% | |
Other income | Rs m | 166 | 2 | 9,964.1% | |
Total revenues | Rs m | 17,032 | 183 | 9,288.1% | |
Gross profit | Rs m | 1,921 | 15 | 12,907.3% | |
Depreciation | Rs m | 805 | 5 | 17,375.8% | |
Interest | Rs m | 239 | 1 | 47,780.0% | |
Profit before tax | Rs m | 1,044 | 11 | 9,138.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 3 | 13,666.7% | |
Profit after tax | Rs m | 630 | 8 | 7,503.0% | |
Gross profit margin | % | 11.4 | 8.2 | 139.1% | |
Effective tax rate | % | 39.7 | 26.5 | 149.6% | |
Net profit margin | % | 3.7 | 4.6 | 80.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 71 | 17,046.1% | |
Current liabilities | Rs m | 7,087 | 46 | 15,419.5% | |
Net working cap to sales | % | 29.5 | 13.7 | 216.1% | |
Current ratio | x | 1.7 | 1.5 | 110.5% | |
Inventory Days | Days | 17 | 28 | 59.5% | |
Debtors Days | Days | 9 | 562 | 1.7% | |
Net fixed assets | Rs m | 9,953 | 167 | 5,954.7% | |
Share capital | Rs m | 1,384 | 108 | 1,286.6% | |
"Free" reserves | Rs m | 9,260 | 68 | 13,671.3% | |
Net worth | Rs m | 10,644 | 175 | 6,071.1% | |
Long term debt | Rs m | 3,189 | 20 | 15,904.7% | |
Total assets | Rs m | 22,018 | 241 | 9,143.9% | |
Interest coverage | x | 5.4 | 23.8 | 22.5% | |
Debt to equity ratio | x | 0.3 | 0.1 | 262.0% | |
Sales to assets ratio | x | 0.8 | 0.8 | 101.5% | |
Return on assets | % | 3.9 | 3.7 | 106.8% | |
Return on equity | % | 5.9 | 4.8 | 123.6% | |
Return on capital | % | 9.3 | 6.1 | 151.9% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 30 | 6,615.2% | |
From Investments | Rs m | -1,029 | -25 | 4,113.5% | |
From Financial Activity | Rs m | -1,748 | -5 | 38,258.2% | |
Net Cashflow | Rs m | -882 | 0 | -629,714.3% |
Indian Promoters | % | 48.2 | 75.0 | 64.3% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.0 | 164.1% | |
Shareholders | 46,379 | 1,260 | 3,680.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | KEMISTAR CORP |
---|---|---|
1-Day | -1.53% | 2.79% |
1-Month | -0.27% | -3.95% |
1-Year | 80.70% | 3.87% |
3-Year CAGR | 16.38% | -0.82% |
5-Year CAGR | 7.22% | 2.52% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the KEMISTAR CORP share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of KEMISTAR CORP the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of KEMISTAR CORP.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
KEMISTAR CORP paid Rs 0.4, and its dividend payout ratio stood at 51.3%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of KEMISTAR CORP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.