S H KELKAR & CO. | NITTA GELATIN | S H KELKAR & CO./ NITTA GELATIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 9.6 | 326.1% | View Chart |
P/BV | x | 2.7 | 3.1 | 85.5% | View Chart |
Dividend Yield | % | 1.0 | 0.8 | 119.5% |
S H KELKAR & CO. NITTA GELATIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
NITTA GELATIN Mar-23 |
S H KELKAR & CO./ NITTA GELATIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 970 | 17.2% | |
Low | Rs | 82 | 278 | 29.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 622.6 | 19.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 81.4 | 5.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 96.9 | 10.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.50 | 26.7% | |
Avg Dividend yield | % | 1.6 | 1.2 | 134.0% | |
Book value per share (Unadj.) | Rs | 76.9 | 294.7 | 26.1% | |
Shares outstanding (eoy) | m | 138.42 | 9.08 | 1,524.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 101.7% | |
Avg P/E ratio | x | 27.3 | 7.7 | 356.2% | |
P/CF ratio (eoy) | x | 12.0 | 6.4 | 186.3% | |
Price / Book Value ratio | x | 1.6 | 2.1 | 76.3% | |
Dividend payout | % | 44.0 | 9.2 | 477.3% | |
Avg Mkt Cap | Rs m | 17,192 | 5,666 | 303.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 508 | 417.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 5,654 | 298.3% | |
Other income | Rs m | 166 | 8 | 2,034.2% | |
Total revenues | Rs m | 17,032 | 5,662 | 300.8% | |
Gross profit | Rs m | 1,921 | 1,165 | 164.8% | |
Depreciation | Rs m | 805 | 141 | 569.6% | |
Interest | Rs m | 239 | 42 | 573.9% | |
Profit before tax | Rs m | 1,044 | 991 | 105.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 252 | 164.5% | |
Profit after tax | Rs m | 630 | 739 | 85.2% | |
Gross profit margin | % | 11.4 | 20.6 | 55.2% | |
Effective tax rate | % | 39.7 | 25.4 | 156.2% | |
Net profit margin | % | 3.7 | 13.1 | 28.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,211 | 545.6% | |
Current liabilities | Rs m | 7,087 | 827 | 857.4% | |
Net working cap to sales | % | 29.5 | 24.5 | 120.5% | |
Current ratio | x | 1.7 | 2.7 | 63.6% | |
Inventory Days | Days | 17 | 16 | 102.8% | |
Debtors Days | Days | 9 | 567 | 1.7% | |
Net fixed assets | Rs m | 9,953 | 1,459 | 682.0% | |
Share capital | Rs m | 1,384 | 91 | 1,524.6% | |
"Free" reserves | Rs m | 9,260 | 2,585 | 358.2% | |
Net worth | Rs m | 10,644 | 2,676 | 397.7% | |
Long term debt | Rs m | 3,189 | 69 | 4,652.6% | |
Total assets | Rs m | 22,018 | 3,671 | 599.8% | |
Interest coverage | x | 5.4 | 24.8 | 21.6% | |
Debt to equity ratio | x | 0.3 | 0 | 1,169.8% | |
Sales to assets ratio | x | 0.8 | 1.5 | 49.7% | |
Return on assets | % | 3.9 | 21.3 | 18.5% | |
Return on equity | % | 5.9 | 27.6 | 21.4% | |
Return on capital | % | 9.3 | 37.6 | 24.7% | |
Exports to sales | % | 4.7 | 36.4 | 12.9% | |
Imports to sales | % | 10.9 | 6.7 | 162.5% | |
Exports (fob) | Rs m | 795 | 2,059 | 38.6% | |
Imports (cif) | Rs m | 1,835 | 378 | 484.9% | |
Fx inflow | Rs m | 795 | 2,059 | 38.6% | |
Fx outflow | Rs m | 1,835 | 378 | 484.9% | |
Net fx | Rs m | -1,041 | 1,680 | -61.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,010 | 194.6% | |
From Investments | Rs m | -1,029 | -183 | 562.8% | |
From Financial Activity | Rs m | -1,748 | -546 | 320.1% | |
Net Cashflow | Rs m | -882 | 281 | -313.4% |
Indian Promoters | % | 48.2 | 31.5 | 152.9% | |
Foreign collaborators | % | 10.8 | 43.0 | 25.0% | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 8,300.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.5 | 160.9% | |
Shareholders | 46,379 | 11,573 | 400.8% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | KERALA CHEM. |
---|---|---|
1-Day | -1.53% | -0.47% |
1-Month | -0.27% | 6.80% |
1-Year | 80.70% | 4.05% |
3-Year CAGR | 16.38% | 79.79% |
5-Year CAGR | 7.22% | 49.51% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the KERALA CHEM. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of KERALA CHEM. the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of KERALA CHEM..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
KERALA CHEM. paid Rs 7.5, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of KERALA CHEM..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.