S H KELKAR & CO. | LAXMI ORGANIC INDUSTRIES | S H KELKAR & CO./ LAXMI ORGANIC INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 69.4 | 45.0% | View Chart |
P/BV | x | 2.7 | 5.0 | 53.2% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 491.4% |
S H KELKAR & CO. LAXMI ORGANIC INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
LAXMI ORGANIC INDUSTRIES Mar-23 |
S H KELKAR & CO./ LAXMI ORGANIC INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 493 | 33.8% | |
Low | Rs | 82 | 221 | 37.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 105.5 | 115.5% | |
Earnings per share (Unadj.) | Rs | 4.5 | 4.7 | 96.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 7.4 | 139.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 0.1 | 1,149.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 52.3 | 147.1% | |
Shares outstanding (eoy) | m | 138.42 | 265.18 | 52.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.4 | 30.1% | |
Avg P/E ratio | x | 27.3 | 76.0 | 35.9% | |
P/CF ratio (eoy) | x | 12.0 | 48.0 | 25.0% | |
Price / Book Value ratio | x | 1.6 | 6.8 | 23.7% | |
Dividend payout | % | 44.0 | 10.6 | 413.3% | |
Avg Mkt Cap | Rs m | 17,192 | 94,668 | 18.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 1,023 | 207.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 27,966 | 60.3% | |
Other income | Rs m | 166 | 121 | 138.1% | |
Total revenues | Rs m | 17,032 | 28,087 | 60.6% | |
Gross profit | Rs m | 1,921 | 2,481 | 77.4% | |
Depreciation | Rs m | 805 | 724 | 111.1% | |
Interest | Rs m | 239 | 149 | 160.7% | |
Profit before tax | Rs m | 1,044 | 1,729 | 60.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 483 | 85.7% | |
Profit after tax | Rs m | 630 | 1,246 | 50.5% | |
Gross profit margin | % | 11.4 | 8.9 | 128.3% | |
Effective tax rate | % | 39.7 | 27.9 | 142.1% | |
Net profit margin | % | 3.7 | 4.5 | 83.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 12,167 | 99.2% | |
Current liabilities | Rs m | 7,087 | 8,301 | 85.4% | |
Net working cap to sales | % | 29.5 | 13.8 | 213.5% | |
Current ratio | x | 1.7 | 1.5 | 116.2% | |
Inventory Days | Days | 17 | 7 | 240.5% | |
Debtors Days | Days | 9 | 74 | 12.7% | |
Net fixed assets | Rs m | 9,953 | 11,955 | 83.3% | |
Share capital | Rs m | 1,384 | 530 | 261.0% | |
"Free" reserves | Rs m | 9,260 | 13,335 | 69.4% | |
Net worth | Rs m | 10,644 | 13,865 | 76.8% | |
Long term debt | Rs m | 3,189 | 1,303 | 244.7% | |
Total assets | Rs m | 22,018 | 24,122 | 91.3% | |
Interest coverage | x | 5.4 | 12.6 | 42.5% | |
Debt to equity ratio | x | 0.3 | 0.1 | 318.7% | |
Sales to assets ratio | x | 0.8 | 1.2 | 66.1% | |
Return on assets | % | 3.9 | 5.8 | 68.2% | |
Return on equity | % | 5.9 | 9.0 | 65.8% | |
Return on capital | % | 9.3 | 12.4 | 74.9% | |
Exports to sales | % | 4.7 | 35.0 | 13.5% | |
Imports to sales | % | 10.9 | 35.9 | 30.3% | |
Exports (fob) | Rs m | 795 | 9,790 | 8.1% | |
Imports (cif) | Rs m | 1,835 | 10,050 | 18.3% | |
Fx inflow | Rs m | 795 | 9,790 | 8.1% | |
Fx outflow | Rs m | 1,835 | 10,159 | 18.1% | |
Net fx | Rs m | -1,041 | -369 | 281.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,991 | 98.8% | |
From Investments | Rs m | -1,029 | -3,841 | 26.8% | |
From Financial Activity | Rs m | -1,748 | 2,325 | -75.2% | |
Net Cashflow | Rs m | -882 | 474 | -186.0% |
Indian Promoters | % | 48.2 | 69.7 | 69.1% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 4.3 | 212.8% | |
FIIs | % | 8.9 | 0.9 | 1,042.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 30.3 | 135.6% | |
Shareholders | 46,379 | 428,184 | 10.8% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | LAXMI ORGANIC INDUSTRIES |
---|---|---|
1-Day | -1.53% | 0.82% |
1-Month | -0.27% | 7.32% |
1-Year | 80.70% | -5.58% |
3-Year CAGR | 16.38% | 9.71% |
5-Year CAGR | 7.22% | 8.98% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the LAXMI ORGANIC INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of LAXMI ORGANIC INDUSTRIES the stake stands at 69.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of LAXMI ORGANIC INDUSTRIES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
LAXMI ORGANIC INDUSTRIES paid Rs 0.5, and its dividend payout ratio stood at 10.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of LAXMI ORGANIC INDUSTRIES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.