S H KELKAR & CO. | MANALI PETRO | S H KELKAR & CO./ MANALI PETRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 76.3 | 40.9% | View Chart |
P/BV | x | 2.7 | 1.3 | 209.9% | View Chart |
Dividend Yield | % | 1.0 | 1.0 | 100.3% |
S H KELKAR & CO. MANALI PETRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
MANALI PETRO Mar-23 |
S H KELKAR & CO./ MANALI PETRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 150 | 111.4% | |
Low | Rs | 82 | 57 | 144.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 68.7 | 177.4% | |
Earnings per share (Unadj.) | Rs | 4.5 | 2.9 | 154.4% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 4.3 | 241.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.75 | 266.7% | |
Avg Dividend yield | % | 1.6 | 0.7 | 221.4% | |
Book value per share (Unadj.) | Rs | 76.9 | 60.7 | 126.6% | |
Shares outstanding (eoy) | m | 138.42 | 172.00 | 80.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.5 | 67.9% | |
Avg P/E ratio | x | 27.3 | 35.0 | 78.0% | |
P/CF ratio (eoy) | x | 12.0 | 24.0 | 49.9% | |
Price / Book Value ratio | x | 1.6 | 1.7 | 95.1% | |
Dividend payout | % | 44.0 | 25.5 | 172.7% | |
Avg Mkt Cap | Rs m | 17,192 | 17,737 | 96.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 547 | 387.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 11,813 | 142.8% | |
Other income | Rs m | 166 | 239 | 69.8% | |
Total revenues | Rs m | 17,032 | 12,052 | 141.3% | |
Gross profit | Rs m | 1,921 | 785 | 244.6% | |
Depreciation | Rs m | 805 | 232 | 347.2% | |
Interest | Rs m | 239 | 92 | 259.1% | |
Profit before tax | Rs m | 1,044 | 700 | 149.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 193 | 214.6% | |
Profit after tax | Rs m | 630 | 507 | 124.2% | |
Gross profit margin | % | 11.4 | 6.6 | 171.3% | |
Effective tax rate | % | 39.7 | 27.6 | 143.9% | |
Net profit margin | % | 3.7 | 4.3 | 87.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 6,739 | 179.0% | |
Current liabilities | Rs m | 7,087 | 1,473 | 481.0% | |
Net working cap to sales | % | 29.5 | 44.6 | 66.2% | |
Current ratio | x | 1.7 | 4.6 | 37.2% | |
Inventory Days | Days | 17 | 8 | 211.6% | |
Debtors Days | Days | 9 | 492 | 1.9% | |
Net fixed assets | Rs m | 9,953 | 6,002 | 165.8% | |
Share capital | Rs m | 1,384 | 860 | 160.9% | |
"Free" reserves | Rs m | 9,260 | 9,583 | 96.6% | |
Net worth | Rs m | 10,644 | 10,444 | 101.9% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 12,742 | 172.8% | |
Interest coverage | x | 5.4 | 8.6 | 62.5% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 82.6% | |
Return on assets | % | 3.9 | 4.7 | 83.9% | |
Return on equity | % | 5.9 | 4.9 | 121.9% | |
Return on capital | % | 9.3 | 7.6 | 122.3% | |
Exports to sales | % | 4.7 | 2.5 | 188.9% | |
Imports to sales | % | 10.9 | 7.3 | 148.8% | |
Exports (fob) | Rs m | 795 | 295 | 269.6% | |
Imports (cif) | Rs m | 1,835 | 864 | 212.4% | |
Fx inflow | Rs m | 795 | 295 | 269.6% | |
Fx outflow | Rs m | 1,835 | 864 | 212.4% | |
Net fx | Rs m | -1,041 | -569 | 182.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 919 | 214.1% | |
From Investments | Rs m | -1,029 | -2,657 | 38.7% | |
From Financial Activity | Rs m | -1,748 | -643 | 271.9% | |
Net Cashflow | Rs m | -882 | -2,332 | 37.8% |
Indian Promoters | % | 48.2 | 44.9 | 107.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.8 | 1,127.2% | |
FIIs | % | 8.9 | 0.8 | 1,121.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 55.1 | 74.4% | |
Shareholders | 46,379 | 188,540 | 24.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | MANALI PETRO |
---|---|---|
1-Day | -1.53% | -2.08% |
1-Month | -0.27% | 33.60% |
1-Year | 80.70% | 12.51% |
3-Year CAGR | 16.38% | -1.66% |
5-Year CAGR | 7.22% | 23.66% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the MANALI PETRO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of MANALI PETRO the stake stands at 44.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of MANALI PETRO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
MANALI PETRO paid Rs 0.8, and its dividend payout ratio stood at 25.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of MANALI PETRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.