S H KELKAR & CO. | MEGHMANI ORGANICS | S H KELKAR & CO./ MEGHMANI ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -66.3 | - | View Chart |
P/BV | x | 2.7 | 1.3 | 198.7% | View Chart |
Dividend Yield | % | 1.0 | 1.6 | 61.4% |
S H KELKAR & CO. MEGHMANI ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
MEGHMANI ORGANICS Mar-23 |
S H KELKAR & CO./ MEGHMANI ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 153 | 109.2% | |
Low | Rs | 82 | 75 | 108.8% | |
Sales per share (Unadj.) | Rs | 121.8 | 100.4 | 121.4% | |
Earnings per share (Unadj.) | Rs | 4.5 | 9.3 | 48.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 12.4 | 83.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 1.40 | 142.9% | |
Avg Dividend yield | % | 1.6 | 1.2 | 131.0% | |
Book value per share (Unadj.) | Rs | 76.9 | 65.6 | 117.2% | |
Shares outstanding (eoy) | m | 138.42 | 254.31 | 54.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 89.8% | |
Avg P/E ratio | x | 27.3 | 12.2 | 224.2% | |
P/CF ratio (eoy) | x | 12.0 | 9.2 | 130.3% | |
Price / Book Value ratio | x | 1.6 | 1.7 | 93.1% | |
Dividend payout | % | 44.0 | 15.0 | 293.6% | |
Avg Mkt Cap | Rs m | 17,192 | 28,961 | 59.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 1,084 | 195.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 25,526 | 66.1% | |
Other income | Rs m | 166 | 960 | 17.3% | |
Total revenues | Rs m | 17,032 | 26,487 | 64.3% | |
Gross profit | Rs m | 1,921 | 3,598 | 53.4% | |
Depreciation | Rs m | 805 | 771 | 104.4% | |
Interest | Rs m | 239 | 657 | 36.3% | |
Profit before tax | Rs m | 1,044 | 3,131 | 33.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 754 | 54.9% | |
Profit after tax | Rs m | 630 | 2,377 | 26.5% | |
Gross profit margin | % | 11.4 | 14.1 | 80.8% | |
Effective tax rate | % | 39.7 | 24.1 | 164.8% | |
Net profit margin | % | 3.7 | 9.3 | 40.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 14,657 | 82.3% | |
Current liabilities | Rs m | 7,087 | 10,300 | 68.8% | |
Net working cap to sales | % | 29.5 | 17.1 | 173.0% | |
Current ratio | x | 1.7 | 1.4 | 119.6% | |
Inventory Days | Days | 17 | 34 | 49.0% | |
Debtors Days | Days | 9 | 748 | 1.3% | |
Net fixed assets | Rs m | 9,953 | 17,328 | 57.4% | |
Share capital | Rs m | 1,384 | 254 | 544.3% | |
"Free" reserves | Rs m | 9,260 | 16,438 | 56.3% | |
Net worth | Rs m | 10,644 | 16,692 | 63.8% | |
Long term debt | Rs m | 3,189 | 4,016 | 79.4% | |
Total assets | Rs m | 22,018 | 31,984 | 68.8% | |
Interest coverage | x | 5.4 | 5.8 | 93.2% | |
Debt to equity ratio | x | 0.3 | 0.2 | 124.5% | |
Sales to assets ratio | x | 0.8 | 0.8 | 96.0% | |
Return on assets | % | 3.9 | 9.5 | 41.6% | |
Return on equity | % | 5.9 | 14.2 | 41.5% | |
Return on capital | % | 9.3 | 18.3 | 50.7% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 21,556 | 3.7% | |
Fx outflow | Rs m | 1,835 | 6,437 | 28.5% | |
Net fx | Rs m | -1,041 | 15,119 | -6.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,045 | 96.2% | |
From Investments | Rs m | -1,029 | -4,176 | 24.6% | |
From Financial Activity | Rs m | -1,748 | 2,337 | -74.8% | |
Net Cashflow | Rs m | -882 | 206 | -428.6% |
Indian Promoters | % | 48.2 | 49.3 | 97.7% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.8 | 521.7% | |
FIIs | % | 8.9 | 1.5 | 582.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 50.7 | 81.0% | |
Shareholders | 46,379 | 152,703 | 30.4% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | MEGHMANI ORGANICS |
---|---|---|
1-Day | -1.53% | -0.61% |
1-Month | -0.27% | 12.31% |
1-Year | 80.70% | 3.12% |
3-Year CAGR | 16.38% | -2.17% |
5-Year CAGR | 7.22% | -1.31% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the MEGHMANI ORGANICS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of MEGHMANI ORGANICS the stake stands at 49.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of MEGHMANI ORGANICS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
MEGHMANI ORGANICS paid Rs 1.4, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of MEGHMANI ORGANICS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.