S H KELKAR & CO. | NEOGEN CHEMICALS | S H KELKAR & CO./ NEOGEN CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 120.7 | 25.9% | View Chart |
P/BV | x | 2.7 | 8.2 | 32.6% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 486.7% |
S H KELKAR & CO. NEOGEN CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
NEOGEN CHEMICALS Mar-23 |
S H KELKAR & CO./ NEOGEN CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 1,792 | 9.3% | |
Low | Rs | 82 | 1,128 | 7.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 275.1 | 44.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | 20.0 | 22.7% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 26.5 | 39.0% | |
Dividends per share (Unadj.) | Rs | 2.00 | 3.00 | 66.7% | |
Avg Dividend yield | % | 1.6 | 0.2 | 783.6% | |
Book value per share (Unadj.) | Rs | 76.9 | 193.5 | 39.7% | |
Shares outstanding (eoy) | m | 138.42 | 24.94 | 555.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 5.3 | 19.2% | |
Avg P/E ratio | x | 27.3 | 72.9 | 37.5% | |
P/CF ratio (eoy) | x | 12.0 | 55.0 | 21.8% | |
Price / Book Value ratio | x | 1.6 | 7.5 | 21.4% | |
Dividend payout | % | 44.0 | 15.0 | 293.7% | |
Avg Mkt Cap | Rs m | 17,192 | 36,408 | 47.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 468 | 452.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 6,862 | 245.8% | |
Other income | Rs m | 166 | 45 | 373.9% | |
Total revenues | Rs m | 17,032 | 6,906 | 246.6% | |
Gross profit | Rs m | 1,921 | 1,117 | 171.9% | |
Depreciation | Rs m | 805 | 162 | 496.6% | |
Interest | Rs m | 239 | 289 | 82.6% | |
Profit before tax | Rs m | 1,044 | 710 | 146.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 211 | 196.6% | |
Profit after tax | Rs m | 630 | 500 | 126.0% | |
Gross profit margin | % | 11.4 | 16.3 | 69.9% | |
Effective tax rate | % | 39.7 | 29.6 | 133.8% | |
Net profit margin | % | 3.7 | 7.3 | 51.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 6,558 | 184.0% | |
Current liabilities | Rs m | 7,087 | 4,097 | 173.0% | |
Net working cap to sales | % | 29.5 | 35.9 | 82.3% | |
Current ratio | x | 1.7 | 1.6 | 106.4% | |
Inventory Days | Days | 17 | 48 | 35.0% | |
Debtors Days | Days | 9 | 9 | 100.5% | |
Net fixed assets | Rs m | 9,953 | 3,980 | 250.1% | |
Share capital | Rs m | 1,384 | 249 | 555.0% | |
"Free" reserves | Rs m | 9,260 | 4,576 | 202.4% | |
Net worth | Rs m | 10,644 | 4,825 | 220.6% | |
Long term debt | Rs m | 3,189 | 1,291 | 247.0% | |
Total assets | Rs m | 22,018 | 10,538 | 208.9% | |
Interest coverage | x | 5.4 | 3.5 | 155.4% | |
Debt to equity ratio | x | 0.3 | 0.3 | 112.0% | |
Sales to assets ratio | x | 0.8 | 0.7 | 117.6% | |
Return on assets | % | 3.9 | 7.5 | 52.7% | |
Return on equity | % | 5.9 | 10.4 | 57.1% | |
Return on capital | % | 9.3 | 16.3 | 56.7% | |
Exports to sales | % | 4.7 | 34.4 | 13.7% | |
Imports to sales | % | 10.9 | 3.8 | 284.4% | |
Exports (fob) | Rs m | 795 | 2,363 | 33.6% | |
Imports (cif) | Rs m | 1,835 | 263 | 699.0% | |
Fx inflow | Rs m | 795 | 2,363 | 33.6% | |
Fx outflow | Rs m | 1,835 | 3,394 | 54.1% | |
Net fx | Rs m | -1,041 | -1,031 | 100.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -304 | -648.0% | |
From Investments | Rs m | -1,029 | -945 | 109.0% | |
From Financial Activity | Rs m | -1,748 | 1,003 | -174.3% | |
Net Cashflow | Rs m | -882 | -245 | 359.5% |
Indian Promoters | % | 48.2 | 53.1 | 90.8% | |
Foreign collaborators | % | 10.8 | 3.8 | 284.4% | |
Indian inst/Mut Fund | % | 9.1 | 26.7 | 34.2% | |
FIIs | % | 8.9 | 4.6 | 194.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 43.1 | 95.2% | |
Shareholders | 46,379 | 48,356 | 95.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | NEOGEN CHEMICALS |
---|---|---|
1-Day | -1.53% | -2.65% |
1-Month | -0.27% | 22.36% |
1-Year | 80.70% | -6.24% |
3-Year CAGR | 16.38% | 20.40% |
5-Year CAGR | 7.22% | 41.67% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the NEOGEN CHEMICALS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of NEOGEN CHEMICALS the stake stands at 56.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of NEOGEN CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
NEOGEN CHEMICALS paid Rs 3.0, and its dividend payout ratio stood at 15.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of NEOGEN CHEMICALS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.