S H KELKAR & CO. | NOCIL | S H KELKAR & CO./ NOCIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 38.5 | 81.1% | View Chart |
P/BV | x | 2.7 | 3.0 | 89.8% | View Chart |
Dividend Yield | % | 1.0 | 1.1 | 89.6% |
S H KELKAR & CO. NOCIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
NOCIL Mar-23 |
S H KELKAR & CO./ NOCIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 295 | 56.5% | |
Low | Rs | 82 | 199 | 41.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 97.0 | 125.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 9.0 | 50.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 12.3 | 84.3% | |
Dividends per share (Unadj.) | Rs | 2.00 | 3.00 | 66.7% | |
Avg Dividend yield | % | 1.6 | 1.2 | 132.6% | |
Book value per share (Unadj.) | Rs | 76.9 | 92.8 | 82.9% | |
Shares outstanding (eoy) | m | 138.42 | 166.64 | 83.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.5 | 40.0% | |
Avg P/E ratio | x | 27.3 | 27.6 | 99.0% | |
P/CF ratio (eoy) | x | 12.0 | 20.1 | 59.7% | |
Price / Book Value ratio | x | 1.6 | 2.7 | 60.7% | |
Dividend payout | % | 44.0 | 33.5 | 131.2% | |
Avg Mkt Cap | Rs m | 17,192 | 41,152 | 41.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 875 | 242.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 16,166 | 104.3% | |
Other income | Rs m | 166 | 62 | 266.7% | |
Total revenues | Rs m | 17,032 | 16,228 | 105.0% | |
Gross profit | Rs m | 1,921 | 2,527 | 76.0% | |
Depreciation | Rs m | 805 | 557 | 144.5% | |
Interest | Rs m | 239 | 12 | 1,990.8% | |
Profit before tax | Rs m | 1,044 | 2,021 | 51.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 529 | 78.2% | |
Profit after tax | Rs m | 630 | 1,492 | 42.2% | |
Gross profit margin | % | 11.4 | 15.6 | 72.8% | |
Effective tax rate | % | 39.7 | 26.2 | 151.5% | |
Net profit margin | % | 3.7 | 9.2 | 40.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 8,813 | 136.9% | |
Current liabilities | Rs m | 7,087 | 1,711 | 414.3% | |
Net working cap to sales | % | 29.5 | 43.9 | 67.2% | |
Current ratio | x | 1.7 | 5.2 | 33.0% | |
Inventory Days | Days | 17 | 58 | 29.3% | |
Debtors Days | Days | 9 | 781 | 1.2% | |
Net fixed assets | Rs m | 9,953 | 9,758 | 102.0% | |
Share capital | Rs m | 1,384 | 1,666 | 83.1% | |
"Free" reserves | Rs m | 9,260 | 13,797 | 67.1% | |
Net worth | Rs m | 10,644 | 15,464 | 68.8% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 18,571 | 118.6% | |
Interest coverage | x | 5.4 | 169.4 | 3.2% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.9 | 88.0% | |
Return on assets | % | 3.9 | 8.1 | 48.7% | |
Return on equity | % | 5.9 | 9.6 | 61.3% | |
Return on capital | % | 9.3 | 13.1 | 70.5% | |
Exports to sales | % | 4.7 | 29.7 | 15.9% | |
Imports to sales | % | 10.9 | 18.0 | 60.6% | |
Exports (fob) | Rs m | 795 | 4,797 | 16.6% | |
Imports (cif) | Rs m | 1,835 | 2,902 | 63.2% | |
Fx inflow | Rs m | 795 | 4,797 | 16.6% | |
Fx outflow | Rs m | 1,835 | 2,923 | 62.8% | |
Net fx | Rs m | -1,041 | 1,874 | -55.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 2,820 | 69.7% | |
From Investments | Rs m | -1,029 | -2,168 | 47.5% | |
From Financial Activity | Rs m | -1,748 | -538 | 325.2% | |
Net Cashflow | Rs m | -882 | 114 | -773.3% |
Indian Promoters | % | 48.2 | 33.8 | 142.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 11.3 | 80.9% | |
FIIs | % | 8.9 | 7.8 | 114.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 66.2 | 62.0% | |
Shareholders | 46,379 | 171,496 | 27.0% | ||
Pledged promoter(s) holding | % | 7.5 | 13.1 | 57.1% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | NOCIL |
---|---|---|
1-Day | -1.53% | 0.49% |
1-Month | -0.27% | 12.35% |
1-Year | 80.70% | 30.12% |
3-Year CAGR | 16.38% | 16.69% |
5-Year CAGR | 7.22% | 15.36% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the NOCIL share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of NOCIL the stake stands at 33.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of NOCIL.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
NOCIL paid Rs 3.0, and its dividend payout ratio stood at 33.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of NOCIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.