S H KELKAR & CO. | PAUSHAK. | S H KELKAR & CO./ PAUSHAK. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 31.3 | 99.7% | View Chart |
P/BV | x | 2.7 | 4.5 | 59.9% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 284.5% |
S H KELKAR & CO. PAUSHAK. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
PAUSHAK. Mar-23 |
S H KELKAR & CO./ PAUSHAK. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 12,400 | 1.3% | |
Low | Rs | 82 | 6,180 | 1.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 689.4 | 17.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 175.3 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 218.9 | 4.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 17.50 | 11.4% | |
Avg Dividend yield | % | 1.6 | 0.2 | 854.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 1,148.4 | 6.7% | |
Shares outstanding (eoy) | m | 138.42 | 3.08 | 4,494.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 13.5 | 7.6% | |
Avg P/E ratio | x | 27.3 | 53.0 | 51.5% | |
P/CF ratio (eoy) | x | 12.0 | 42.5 | 28.2% | |
Price / Book Value ratio | x | 1.6 | 8.1 | 20.0% | |
Dividend payout | % | 44.0 | 10.0 | 440.3% | |
Avg Mkt Cap | Rs m | 17,192 | 28,633 | 60.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 268 | 791.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,123 | 794.2% | |
Other income | Rs m | 166 | 91 | 183.8% | |
Total revenues | Rs m | 17,032 | 2,214 | 769.3% | |
Gross profit | Rs m | 1,921 | 769 | 249.7% | |
Depreciation | Rs m | 805 | 134 | 599.6% | |
Interest | Rs m | 239 | 3 | 7,681.7% | |
Profit before tax | Rs m | 1,044 | 722 | 144.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 182 | 227.3% | |
Profit after tax | Rs m | 630 | 540 | 116.6% | |
Gross profit margin | % | 11.4 | 36.2 | 31.4% | |
Effective tax rate | % | 39.7 | 25.2 | 157.3% | |
Net profit margin | % | 3.7 | 25.4 | 14.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 1,473 | 819.4% | |
Current liabilities | Rs m | 7,087 | 223 | 3,175.7% | |
Net working cap to sales | % | 29.5 | 58.8 | 50.2% | |
Current ratio | x | 1.7 | 6.6 | 25.8% | |
Inventory Days | Days | 17 | 313 | 5.4% | |
Debtors Days | Days | 9 | 902 | 1.1% | |
Net fixed assets | Rs m | 9,953 | 2,675 | 372.1% | |
Share capital | Rs m | 1,384 | 31 | 4,491.2% | |
"Free" reserves | Rs m | 9,260 | 3,506 | 264.1% | |
Net worth | Rs m | 10,644 | 3,537 | 300.9% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 4,147 | 530.9% | |
Interest coverage | x | 5.4 | 233.2 | 2.3% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.5 | 149.6% | |
Return on assets | % | 3.9 | 13.1 | 30.1% | |
Return on equity | % | 5.9 | 15.3 | 38.7% | |
Return on capital | % | 9.3 | 20.5 | 45.2% | |
Exports to sales | % | 4.7 | 21.3 | 22.2% | |
Imports to sales | % | 10.9 | 1.6 | 666.0% | |
Exports (fob) | Rs m | 795 | 451 | 176.0% | |
Imports (cif) | Rs m | 1,835 | 35 | 5,289.7% | |
Fx inflow | Rs m | 795 | 451 | 176.0% | |
Fx outflow | Rs m | 1,835 | 35 | 5,289.7% | |
Net fx | Rs m | -1,041 | 417 | -249.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 427 | 460.5% | |
From Investments | Rs m | -1,029 | -382 | 269.4% | |
From Financial Activity | Rs m | -1,748 | -40 | 4,320.2% | |
Net Cashflow | Rs m | -882 | 5 | -19,082.3% |
Indian Promoters | % | 48.2 | 66.1 | 72.9% | |
Foreign collaborators | % | 10.8 | 0.8 | 1,279.8% | |
Indian inst/Mut Fund | % | 9.1 | 0.2 | 4,150.0% | |
FIIs | % | 8.9 | 0.0 | 44,300.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 33.0 | 124.3% | |
Shareholders | 46,379 | 22,503 | 206.1% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | PAUSHAK. |
---|---|---|
1-Day | -1.53% | -0.80% |
1-Month | -0.27% | 11.01% |
1-Year | 80.70% | -30.84% |
3-Year CAGR | 16.38% | -11.72% |
5-Year CAGR | 7.22% | 18.57% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the PAUSHAK. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of PAUSHAK. the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of PAUSHAK..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
PAUSHAK. paid Rs 17.5, and its dividend payout ratio stood at 10.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of PAUSHAK..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.