S H KELKAR & CO. | PLASTIBLENDS INDIA | S H KELKAR & CO./ PLASTIBLENDS INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 21.9 | 142.5% | View Chart |
P/BV | x | 2.7 | 1.8 | 148.6% | View Chart |
Dividend Yield | % | 1.0 | 1.5 | 66.5% |
S H KELKAR & CO. PLASTIBLENDS INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
PLASTIBLENDS INDIA Mar-23 |
S H KELKAR & CO./ PLASTIBLENDS INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 243 | 68.5% | |
Low | Rs | 82 | 139 | 58.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 295.7 | 41.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 10.3 | 44.0% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 16.7 | 62.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.00 | 50.0% | |
Avg Dividend yield | % | 1.6 | 2.1 | 76.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 152.0 | 50.6% | |
Shares outstanding (eoy) | m | 138.42 | 25.99 | 532.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 157.7% | |
Avg P/E ratio | x | 27.3 | 18.5 | 147.7% | |
P/CF ratio (eoy) | x | 12.0 | 11.5 | 104.5% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 128.5% | |
Dividend payout | % | 44.0 | 38.7 | 113.6% | |
Avg Mkt Cap | Rs m | 17,192 | 4,967 | 346.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 364 | 582.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 7,685 | 219.5% | |
Other income | Rs m | 166 | 66 | 253.9% | |
Total revenues | Rs m | 17,032 | 7,751 | 219.7% | |
Gross profit | Rs m | 1,921 | 485 | 396.1% | |
Depreciation | Rs m | 805 | 164 | 489.5% | |
Interest | Rs m | 239 | 21 | 1,129.0% | |
Profit before tax | Rs m | 1,044 | 365 | 286.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 96 | 429.7% | |
Profit after tax | Rs m | 630 | 269 | 234.4% | |
Gross profit margin | % | 11.4 | 6.3 | 180.5% | |
Effective tax rate | % | 39.7 | 26.4 | 150.3% | |
Net profit margin | % | 3.7 | 3.5 | 106.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,598 | 464.4% | |
Current liabilities | Rs m | 7,087 | 540 | 1,312.6% | |
Net working cap to sales | % | 29.5 | 26.8 | 110.2% | |
Current ratio | x | 1.7 | 4.8 | 35.4% | |
Inventory Days | Days | 17 | 34 | 50.2% | |
Debtors Days | Days | 9 | 433 | 2.2% | |
Net fixed assets | Rs m | 9,953 | 2,246 | 443.2% | |
Share capital | Rs m | 1,384 | 130 | 1,065.2% | |
"Free" reserves | Rs m | 9,260 | 3,820 | 242.4% | |
Net worth | Rs m | 10,644 | 3,950 | 269.5% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 4,844 | 454.5% | |
Interest coverage | x | 5.4 | 18.2 | 29.4% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.6 | 48.3% | |
Return on assets | % | 3.9 | 6.0 | 66.0% | |
Return on equity | % | 5.9 | 6.8 | 87.0% | |
Return on capital | % | 9.3 | 9.8 | 94.9% | |
Exports to sales | % | 4.7 | 17.9 | 26.3% | |
Imports to sales | % | 10.9 | 25.0 | 43.6% | |
Exports (fob) | Rs m | 795 | 1,379 | 57.6% | |
Imports (cif) | Rs m | 1,835 | 1,918 | 95.7% | |
Fx inflow | Rs m | 795 | 1,379 | 57.6% | |
Fx outflow | Rs m | 1,835 | 1,918 | 95.7% | |
Net fx | Rs m | -1,041 | -540 | 192.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 723 | 272.0% | |
From Investments | Rs m | -1,029 | -262 | 393.2% | |
From Financial Activity | Rs m | -1,748 | -453 | 386.2% | |
Net Cashflow | Rs m | -882 | 9 | -10,168.4% |
Indian Promoters | % | 48.2 | 64.4 | 74.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.8 | 1,086.9% | |
FIIs | % | 8.9 | 0.8 | 1,054.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 35.6 | 115.2% | |
Shareholders | 46,379 | 15,146 | 306.2% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | PLASTIBLEND |
---|---|---|
1-Day | -1.53% | 2.12% |
1-Month | -0.27% | 15.39% |
1-Year | 80.70% | 64.37% |
3-Year CAGR | 16.38% | 6.23% |
5-Year CAGR | 7.22% | 7.26% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the PLASTIBLEND share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of PLASTIBLEND the stake stands at 64.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of PLASTIBLEND.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
PLASTIBLEND paid Rs 4.0, and its dividend payout ratio stood at 38.7%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of PLASTIBLEND.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.