S H KELKAR & CO. | NAVIN FLUORINE | S H KELKAR & CO./ NAVIN FLUORINE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 48.7 | 64.1% | View Chart |
P/BV | x | 2.7 | 7.6 | 35.4% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 267.7% |
S H KELKAR & CO. NAVIN FLUORINE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
NAVIN FLUORINE Mar-23 |
S H KELKAR & CO./ NAVIN FLUORINE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 4,847 | 3.4% | |
Low | Rs | 82 | 3,439 | 2.4% | |
Sales per share (Unadj.) | Rs | 121.8 | 419.3 | 29.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 75.7 | 6.0% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 88.4 | 11.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 12.00 | 16.7% | |
Avg Dividend yield | % | 1.6 | 0.3 | 556.0% | |
Book value per share (Unadj.) | Rs | 76.9 | 437.4 | 17.6% | |
Shares outstanding (eoy) | m | 138.42 | 49.55 | 279.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 9.9 | 10.3% | |
Avg P/E ratio | x | 27.3 | 54.7 | 49.9% | |
P/CF ratio (eoy) | x | 12.0 | 46.9 | 25.6% | |
Price / Book Value ratio | x | 1.6 | 9.5 | 17.1% | |
Dividend payout | % | 44.0 | 15.8 | 277.5% | |
Avg Mkt Cap | Rs m | 17,192 | 205,299 | 8.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 2,494 | 84.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 20,774 | 81.2% | |
Other income | Rs m | 166 | 357 | 46.6% | |
Total revenues | Rs m | 17,032 | 21,131 | 80.6% | |
Gross profit | Rs m | 1,921 | 5,503 | 34.9% | |
Depreciation | Rs m | 805 | 626 | 128.4% | |
Interest | Rs m | 239 | 275 | 86.8% | |
Profit before tax | Rs m | 1,044 | 4,959 | 21.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 1,207 | 34.3% | |
Profit after tax | Rs m | 630 | 3,752 | 16.8% | |
Gross profit margin | % | 11.4 | 26.5 | 43.0% | |
Effective tax rate | % | 39.7 | 24.3 | 163.0% | |
Net profit margin | % | 3.7 | 18.1 | 20.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 16,473 | 73.2% | |
Current liabilities | Rs m | 7,087 | 7,043 | 100.6% | |
Net working cap to sales | % | 29.5 | 45.4 | 65.0% | |
Current ratio | x | 1.7 | 2.3 | 72.8% | |
Inventory Days | Days | 17 | 98 | 17.1% | |
Debtors Days | Days | 9 | 10 | 96.1% | |
Net fixed assets | Rs m | 9,953 | 24,539 | 40.6% | |
Share capital | Rs m | 1,384 | 99 | 1,396.8% | |
"Free" reserves | Rs m | 9,260 | 21,574 | 42.9% | |
Net worth | Rs m | 10,644 | 21,673 | 49.1% | |
Long term debt | Rs m | 3,189 | 7,531 | 42.3% | |
Total assets | Rs m | 22,018 | 41,029 | 53.7% | |
Interest coverage | x | 5.4 | 19.0 | 28.2% | |
Debt to equity ratio | x | 0.3 | 0.3 | 86.2% | |
Sales to assets ratio | x | 0.8 | 0.5 | 151.3% | |
Return on assets | % | 3.9 | 9.8 | 40.2% | |
Return on equity | % | 5.9 | 17.3 | 34.2% | |
Return on capital | % | 9.3 | 17.9 | 51.7% | |
Exports to sales | % | 4.7 | 40.5 | 11.6% | |
Imports to sales | % | 10.9 | 22.3 | 48.9% | |
Exports (fob) | Rs m | 795 | 8,405 | 9.5% | |
Imports (cif) | Rs m | 1,835 | 4,625 | 39.7% | |
Fx inflow | Rs m | 795 | 8,674 | 9.2% | |
Fx outflow | Rs m | 1,835 | 4,625 | 39.7% | |
Net fx | Rs m | -1,041 | 4,049 | -25.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -636 | -309.3% | |
From Investments | Rs m | -1,029 | -6,556 | 15.7% | |
From Financial Activity | Rs m | -1,748 | 6,579 | -26.6% | |
Net Cashflow | Rs m | -882 | -613 | 143.9% |
Indian Promoters | % | 48.2 | 28.8 | 167.3% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 44.2 | 20.7% | |
FIIs | % | 8.9 | 15.6 | 56.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 71.2 | 57.7% | |
Shareholders | 46,379 | 182,759 | 25.4% | ||
Pledged promoter(s) holding | % | 7.5 | 3.2 | 237.8% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | NAVIN FLUORINE |
---|---|---|
1-Day | -1.53% | 0.17% |
1-Month | -0.27% | 5.90% |
1-Year | 80.70% | -29.33% |
3-Year CAGR | 16.38% | 1.09% |
5-Year CAGR | 7.22% | 37.29% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the NAVIN FLUORINE share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of NAVIN FLUORINE the stake stands at 28.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of NAVIN FLUORINE.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
NAVIN FLUORINE paid Rs 12.0, and its dividend payout ratio stood at 15.8%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of NAVIN FLUORINE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.