S H KELKAR & CO. | PROLIFE INDUSTRIES | S H KELKAR & CO./ PROLIFE INDUSTRIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | - | - | View Chart |
P/BV | x | 2.7 | 2.8 | 95.1% | View Chart |
Dividend Yield | % | 1.0 | 0.1 | 720.6% |
S H KELKAR & CO. PROLIFE INDUSTRIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
PROLIFE INDUSTRIES Mar-23 |
S H KELKAR & CO./ PROLIFE INDUSTRIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 222 | 75.0% | |
Low | Rs | 82 | 140 | 58.5% | |
Sales per share (Unadj.) | Rs | 121.8 | 191.5 | 63.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 16.9 | 26.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 20.0 | 51.9% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.30 | 666.7% | |
Avg Dividend yield | % | 1.6 | 0.2 | 971.8% | |
Book value per share (Unadj.) | Rs | 76.9 | 79.1 | 97.2% | |
Shares outstanding (eoy) | m | 138.42 | 4.09 | 3,384.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.9 | 107.7% | |
Avg P/E ratio | x | 27.3 | 10.7 | 254.7% | |
P/CF ratio (eoy) | x | 12.0 | 9.1 | 132.1% | |
Price / Book Value ratio | x | 1.6 | 2.3 | 70.5% | |
Dividend payout | % | 44.0 | 1.8 | 2,475.3% | |
Avg Mkt Cap | Rs m | 17,192 | 741 | 2,319.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 36 | 5,911.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 783 | 2,153.5% | |
Other income | Rs m | 166 | 22 | 761.9% | |
Total revenues | Rs m | 17,032 | 805 | 2,115.8% | |
Gross profit | Rs m | 1,921 | 87 | 2,200.3% | |
Depreciation | Rs m | 805 | 13 | 6,425.7% | |
Interest | Rs m | 239 | 4 | 5,594.8% | |
Profit before tax | Rs m | 1,044 | 92 | 1,130.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 23 | 1,784.1% | |
Profit after tax | Rs m | 630 | 69 | 910.6% | |
Gross profit margin | % | 11.4 | 11.1 | 102.2% | |
Effective tax rate | % | 39.7 | 25.1 | 157.9% | |
Net profit margin | % | 3.7 | 8.8 | 42.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 180 | 6,704.4% | |
Current liabilities | Rs m | 7,087 | 42 | 16,845.3% | |
Net working cap to sales | % | 29.5 | 17.6 | 167.7% | |
Current ratio | x | 1.7 | 4.3 | 39.8% | |
Inventory Days | Days | 17 | 67 | 25.3% | |
Debtors Days | Days | 9 | 494 | 1.9% | |
Net fixed assets | Rs m | 9,953 | 231 | 4,311.5% | |
Share capital | Rs m | 1,384 | 41 | 3,381.0% | |
"Free" reserves | Rs m | 9,260 | 283 | 3,275.8% | |
Net worth | Rs m | 10,644 | 324 | 3,289.0% | |
Long term debt | Rs m | 3,189 | 41 | 7,719.4% | |
Total assets | Rs m | 22,018 | 411 | 5,359.6% | |
Interest coverage | x | 5.4 | 22.6 | 23.7% | |
Debt to equity ratio | x | 0.3 | 0.1 | 234.7% | |
Sales to assets ratio | x | 0.8 | 1.9 | 40.2% | |
Return on assets | % | 3.9 | 17.9 | 22.1% | |
Return on equity | % | 5.9 | 21.4 | 27.7% | |
Return on capital | % | 9.3 | 26.5 | 35.0% | |
Exports to sales | % | 4.7 | 27.1 | 17.4% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 212 | 374.7% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 425 | 187.1% | |
Fx outflow | Rs m | 1,835 | 0 | - | |
Net fx | Rs m | -1,041 | 425 | -245.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1 | 357,581.8% | |
From Investments | Rs m | -1,029 | 15 | -7,068.7% | |
From Financial Activity | Rs m | -1,748 | -14 | 12,243.7% | |
Net Cashflow | Rs m | -882 | 1 | -106,216.9% |
Indian Promoters | % | 48.2 | 73.7 | 65.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 26.3 | 156.3% | |
Shareholders | 46,379 | 446 | 10,398.9% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | PROLIFE INDUSTRIES |
---|---|---|
1-Day | -1.53% | 0.02% |
1-Month | -0.27% | 1.37% |
1-Year | 80.70% | 16.91% |
3-Year CAGR | 16.38% | 74.71% |
5-Year CAGR | 7.22% | 54.43% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the PROLIFE INDUSTRIES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of PROLIFE INDUSTRIES the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of PROLIFE INDUSTRIES .
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
PROLIFE INDUSTRIES paid Rs 0.3, and its dividend payout ratio stood at 1.8%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of PROLIFE INDUSTRIES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.