S H KELKAR & CO. | SADHANA NITRO | S H KELKAR & CO./ SADHANA NITRO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 323.9 | 9.6% | View Chart |
P/BV | x | 2.7 | 7.6 | 35.1% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 451.5% |
S H KELKAR & CO. SADHANA NITRO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
SADHANA NITRO Mar-23 |
S H KELKAR & CO./ SADHANA NITRO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 174 | 95.4% | |
Low | Rs | 82 | 102 | 80.3% | |
Sales per share (Unadj.) | Rs | 121.8 | 7.1 | 1,718.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | 0.2 | 2,892.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 0.5 | 1,942.1% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.15 | 1,333.3% | |
Avg Dividend yield | % | 1.6 | 0.1 | 1,483.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 11.2 | 687.5% | |
Shares outstanding (eoy) | m | 138.42 | 202.14 | 68.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 19.5 | 5.2% | |
Avg P/E ratio | x | 27.3 | 879.1 | 3.1% | |
P/CF ratio (eoy) | x | 12.0 | 259.1 | 4.6% | |
Price / Book Value ratio | x | 1.6 | 12.4 | 13.1% | |
Dividend payout | % | 44.0 | 95.4 | 46.1% | |
Avg Mkt Cap | Rs m | 17,192 | 27,941 | 61.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 172 | 1,231.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,433 | 1,176.6% | |
Other income | Rs m | 166 | 18 | 928.6% | |
Total revenues | Rs m | 17,032 | 1,451 | 1,173.6% | |
Gross profit | Rs m | 1,921 | 212 | 904.9% | |
Depreciation | Rs m | 805 | 76 | 1,057.9% | |
Interest | Rs m | 239 | 98 | 244.7% | |
Profit before tax | Rs m | 1,044 | 57 | 1,846.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 25 | 1,674.5% | |
Profit after tax | Rs m | 630 | 32 | 1,980.8% | |
Gross profit margin | % | 11.4 | 14.8 | 76.9% | |
Effective tax rate | % | 39.7 | 43.8 | 90.7% | |
Net profit margin | % | 3.7 | 2.2 | 168.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 2,640 | 457.1% | |
Current liabilities | Rs m | 7,087 | 1,680 | 421.9% | |
Net working cap to sales | % | 29.5 | 67.0 | 44.1% | |
Current ratio | x | 1.7 | 1.6 | 108.3% | |
Inventory Days | Days | 17 | 91 | 18.5% | |
Debtors Days | Days | 9 | 1,669 | 0.6% | |
Net fixed assets | Rs m | 9,953 | 2,024 | 491.8% | |
Share capital | Rs m | 1,384 | 202 | 684.8% | |
"Free" reserves | Rs m | 9,260 | 2,059 | 449.8% | |
Net worth | Rs m | 10,644 | 2,261 | 470.8% | |
Long term debt | Rs m | 3,189 | 598 | 533.5% | |
Total assets | Rs m | 22,018 | 4,663 | 472.1% | |
Interest coverage | x | 5.4 | 1.6 | 340.0% | |
Debt to equity ratio | x | 0.3 | 0.3 | 113.3% | |
Sales to assets ratio | x | 0.8 | 0.3 | 249.2% | |
Return on assets | % | 3.9 | 2.8 | 142.1% | |
Return on equity | % | 5.9 | 1.4 | 420.7% | |
Return on capital | % | 9.3 | 5.4 | 172.0% | |
Exports to sales | % | 4.7 | 52.4 | 9.0% | |
Imports to sales | % | 10.9 | 6.1 | 179.3% | |
Exports (fob) | Rs m | 795 | 751 | 105.8% | |
Imports (cif) | Rs m | 1,835 | 87 | 2,109.9% | |
Fx inflow | Rs m | 795 | 751 | 105.8% | |
Fx outflow | Rs m | 1,835 | 94 | 1,942.6% | |
Net fx | Rs m | -1,041 | 657 | -158.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -378 | -520.1% | |
From Investments | Rs m | -1,029 | -528 | 195.0% | |
From Financial Activity | Rs m | -1,748 | 716 | -244.1% | |
Net Cashflow | Rs m | -882 | -190 | 464.9% |
Indian Promoters | % | 48.2 | 65.7 | 73.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 15,216.7% | |
FIIs | % | 8.9 | 0.1 | 17,720.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 34.4 | 119.5% | |
Shareholders | 46,379 | 43,366 | 106.9% | ||
Pledged promoter(s) holding | % | 7.5 | 14.1 | 53.0% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SADHANA NITRO |
---|---|---|
1-Day | -1.53% | -0.36% |
1-Month | -0.27% | 7.23% |
1-Year | 80.70% | -42.31% |
3-Year CAGR | 16.38% | 51.65% |
5-Year CAGR | 7.22% | 19.73% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SADHANA NITRO share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SADHANA NITRO the stake stands at 65.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SADHANA NITRO.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SADHANA NITRO paid Rs 0.2, and its dividend payout ratio stood at 95.4%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SADHANA NITRO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.