S H KELKAR & CO. | TGV SRAAC | S H KELKAR & CO./ TGV SRAAC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 12.1 | 257.5% | View Chart |
P/BV | x | 2.7 | 1.0 | 270.1% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. TGV SRAAC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
TGV SRAAC Mar-23 |
S H KELKAR & CO./ TGV SRAAC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 182 | 91.5% | |
Low | Rs | 82 | 63 | 130.5% | |
Sales per share (Unadj.) | Rs | 121.8 | 217.2 | 56.1% | |
Earnings per share (Unadj.) | Rs | 4.5 | 33.8 | 13.5% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 40.7 | 25.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 97.7 | 78.7% | |
Shares outstanding (eoy) | m | 138.42 | 107.09 | 129.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.6 | 180.9% | |
Avg P/E ratio | x | 27.3 | 3.6 | 754.5% | |
P/CF ratio (eoy) | x | 12.0 | 3.0 | 398.6% | |
Price / Book Value ratio | x | 1.6 | 1.3 | 129.0% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 13,105 | 131.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 684 | 309.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 23,257 | 72.5% | |
Other income | Rs m | 166 | 67 | 248.1% | |
Total revenues | Rs m | 17,032 | 23,324 | 73.0% | |
Gross profit | Rs m | 1,921 | 5,395 | 35.6% | |
Depreciation | Rs m | 805 | 736 | 109.3% | |
Interest | Rs m | 239 | 304 | 78.6% | |
Profit before tax | Rs m | 1,044 | 4,421 | 23.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 801 | 51.7% | |
Profit after tax | Rs m | 630 | 3,621 | 17.4% | |
Gross profit margin | % | 11.4 | 23.2 | 49.1% | |
Effective tax rate | % | 39.7 | 18.1 | 219.1% | |
Net profit margin | % | 3.7 | 15.6 | 24.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 6,525 | 184.9% | |
Current liabilities | Rs m | 7,087 | 4,846 | 146.2% | |
Net working cap to sales | % | 29.5 | 7.2 | 408.8% | |
Current ratio | x | 1.7 | 1.3 | 126.4% | |
Inventory Days | Days | 17 | 13 | 132.5% | |
Debtors Days | Days | 9 | 356 | 2.7% | |
Net fixed assets | Rs m | 9,953 | 11,339 | 87.8% | |
Share capital | Rs m | 1,384 | 1,071 | 129.2% | |
"Free" reserves | Rs m | 9,260 | 9,395 | 98.6% | |
Net worth | Rs m | 10,644 | 10,466 | 101.7% | |
Long term debt | Rs m | 3,189 | 706 | 451.5% | |
Total assets | Rs m | 22,018 | 17,864 | 123.3% | |
Interest coverage | x | 5.4 | 15.5 | 34.5% | |
Debt to equity ratio | x | 0.3 | 0.1 | 444.0% | |
Sales to assets ratio | x | 0.8 | 1.3 | 58.8% | |
Return on assets | % | 3.9 | 22.0 | 18.0% | |
Return on equity | % | 5.9 | 34.6 | 17.1% | |
Return on capital | % | 9.3 | 42.3 | 21.9% | |
Exports to sales | % | 4.7 | 3.1 | 151.4% | |
Imports to sales | % | 10.9 | 5.4 | 202.9% | |
Exports (fob) | Rs m | 795 | 724 | 109.8% | |
Imports (cif) | Rs m | 1,835 | 1,247 | 147.1% | |
Fx inflow | Rs m | 795 | 724 | 109.7% | |
Fx outflow | Rs m | 1,835 | 1,899 | 96.6% | |
Net fx | Rs m | -1,041 | -1,175 | 88.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 4,292 | 45.8% | |
From Investments | Rs m | -1,029 | -1,685 | 61.1% | |
From Financial Activity | Rs m | -1,748 | -2,554 | 68.5% | |
Net Cashflow | Rs m | -882 | 52 | -1,681.5% |
Indian Promoters | % | 48.2 | 63.2 | 76.3% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | 45,650.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 36.8 | 111.5% | |
Shareholders | 46,379 | 62,441 | 74.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.3 | 2,496.7% |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SREE.RAY.ALK |
---|---|---|
1-Day | -1.53% | 0.57% |
1-Month | -0.27% | 16.01% |
1-Year | 80.70% | -12.82% |
3-Year CAGR | 16.38% | 46.39% |
5-Year CAGR | 7.22% | 18.89% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SREE.RAY.ALK share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SREE.RAY.ALK the stake stands at 63.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SREE.RAY.ALK.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SREE.RAY.ALK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SREE.RAY.ALK.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.