S H KELKAR & CO. | ARCHIT ORGANOSYS | S H KELKAR & CO./ ARCHIT ORGANOSYS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 27.5 | 113.7% | View Chart |
P/BV | x | 2.7 | 1.5 | 176.1% | View Chart |
Dividend Yield | % | 1.0 | 1.1 | 88.9% |
S H KELKAR & CO. ARCHIT ORGANOSYS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ARCHIT ORGANOSYS Mar-23 |
S H KELKAR & CO./ ARCHIT ORGANOSYS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 100 | 166.5% | |
Low | Rs | 82 | 38 | 215.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 62.3 | 195.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 5.5 | 82.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 7.9 | 131.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0.50 | 400.0% | |
Avg Dividend yield | % | 1.6 | 0.7 | 222.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 30.1 | 255.4% | |
Shares outstanding (eoy) | m | 138.42 | 20.52 | 674.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 92.0% | |
Avg P/E ratio | x | 27.3 | 12.5 | 218.8% | |
P/CF ratio (eoy) | x | 12.0 | 8.8 | 137.0% | |
Price / Book Value ratio | x | 1.6 | 2.3 | 70.4% | |
Dividend payout | % | 44.0 | 9.0 | 486.4% | |
Avg Mkt Cap | Rs m | 17,192 | 1,416 | 1,213.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 74 | 2,875.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,278 | 1,319.8% | |
Other income | Rs m | 166 | 19 | 894.1% | |
Total revenues | Rs m | 17,032 | 1,296 | 1,313.7% | |
Gross profit | Rs m | 1,921 | 205 | 935.1% | |
Depreciation | Rs m | 805 | 48 | 1,665.3% | |
Interest | Rs m | 239 | 22 | 1,081.5% | |
Profit before tax | Rs m | 1,044 | 154 | 679.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 40 | 1,032.9% | |
Profit after tax | Rs m | 630 | 113 | 554.7% | |
Gross profit margin | % | 11.4 | 16.1 | 70.9% | |
Effective tax rate | % | 39.7 | 26.1 | 152.0% | |
Net profit margin | % | 3.7 | 8.9 | 42.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 521 | 2,317.6% | |
Current liabilities | Rs m | 7,087 | 462 | 1,534.5% | |
Net working cap to sales | % | 29.5 | 4.6 | 642.0% | |
Current ratio | x | 1.7 | 1.1 | 151.0% | |
Inventory Days | Days | 17 | 15 | 110.0% | |
Debtors Days | Days | 9 | 1,067 | 0.9% | |
Net fixed assets | Rs m | 9,953 | 722 | 1,378.0% | |
Share capital | Rs m | 1,384 | 205 | 674.5% | |
"Free" reserves | Rs m | 9,260 | 413 | 2,244.5% | |
Net worth | Rs m | 10,644 | 618 | 1,723.0% | |
Long term debt | Rs m | 3,189 | 142 | 2,246.0% | |
Total assets | Rs m | 22,018 | 1,245 | 1,769.2% | |
Interest coverage | x | 5.4 | 8.0 | 67.5% | |
Debt to equity ratio | x | 0.3 | 0.2 | 130.4% | |
Sales to assets ratio | x | 0.8 | 1.0 | 74.6% | |
Return on assets | % | 3.9 | 10.9 | 36.2% | |
Return on equity | % | 5.9 | 18.4 | 32.2% | |
Return on capital | % | 9.3 | 23.1 | 40.1% | |
Exports to sales | % | 4.7 | 13.9 | 33.8% | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | 178 | 445.9% | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 178 | 445.9% | |
Fx outflow | Rs m | 1,835 | 1 | 321,929.8% | |
Net fx | Rs m | -1,041 | 178 | -585.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 195 | 1,008.9% | |
From Investments | Rs m | -1,029 | -136 | 758.3% | |
From Financial Activity | Rs m | -1,748 | -61 | 2,845.2% | |
Net Cashflow | Rs m | -882 | -2 | 39,357.1% |
Indian Promoters | % | 48.2 | 63.3 | 76.2% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | - | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 36.7 | 111.7% | |
Shareholders | 46,379 | 11,298 | 410.5% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SHRI CHLOCHEM |
---|---|---|
1-Day | -1.53% | 0.26% |
1-Month | -0.27% | 20.12% |
1-Year | 80.70% | -31.57% |
3-Year CAGR | 16.38% | 16.19% |
5-Year CAGR | 7.22% | 28.74% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SHRI CHLOCHEM share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SHRI CHLOCHEM the stake stands at 63.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SHRI CHLOCHEM.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SHRI CHLOCHEM paid Rs 0.5, and its dividend payout ratio stood at 9.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SHRI CHLOCHEM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.