S H KELKAR & CO. | NARMADA GELATINES | S H KELKAR & CO./ NARMADA GELATINES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 16.0 | 195.0% | View Chart |
P/BV | x | 2.7 | 2.6 | 104.2% | View Chart |
Dividend Yield | % | 1.0 | 25.1 | 3.9% |
S H KELKAR & CO. NARMADA GELATINES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
NARMADA GELATINES Mar-23 |
S H KELKAR & CO./ NARMADA GELATINES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 566 | 29.4% | |
Low | Rs | 82 | 163 | 50.2% | |
Sales per share (Unadj.) | Rs | 121.8 | 315.9 | 38.6% | |
Earnings per share (Unadj.) | Rs | 4.5 | 25.3 | 18.0% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 28.4 | 36.4% | |
Dividends per share (Unadj.) | Rs | 2.00 | 100.00 | 2.0% | |
Avg Dividend yield | % | 1.6 | 27.4 | 5.9% | |
Book value per share (Unadj.) | Rs | 76.9 | 155.2 | 49.5% | |
Shares outstanding (eoy) | m | 138.42 | 6.05 | 2,287.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.2 | 88.3% | |
Avg P/E ratio | x | 27.3 | 14.4 | 189.2% | |
P/CF ratio (eoy) | x | 12.0 | 12.8 | 93.5% | |
Price / Book Value ratio | x | 1.6 | 2.3 | 68.8% | |
Dividend payout | % | 44.0 | 395.8 | 11.1% | |
Avg Mkt Cap | Rs m | 17,192 | 2,206 | 779.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 137 | 1,544.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,911 | 882.3% | |
Other income | Rs m | 166 | 23 | 726.0% | |
Total revenues | Rs m | 17,032 | 1,934 | 880.5% | |
Gross profit | Rs m | 1,921 | 197 | 972.6% | |
Depreciation | Rs m | 805 | 19 | 4,192.3% | |
Interest | Rs m | 239 | 3 | 7,832.8% | |
Profit before tax | Rs m | 1,044 | 198 | 526.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 45 | 913.3% | |
Profit after tax | Rs m | 630 | 153 | 411.9% | |
Gross profit margin | % | 11.4 | 10.3 | 110.2% | |
Effective tax rate | % | 39.7 | 22.9 | 173.4% | |
Net profit margin | % | 3.7 | 8.0 | 46.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 808 | 1,493.9% | |
Current liabilities | Rs m | 7,087 | 169 | 4,196.1% | |
Net working cap to sales | % | 29.5 | 33.4 | 88.3% | |
Current ratio | x | 1.7 | 4.8 | 35.6% | |
Inventory Days | Days | 17 | 21 | 80.2% | |
Debtors Days | Days | 9 | 349 | 2.7% | |
Net fixed assets | Rs m | 9,953 | 347 | 2,872.2% | |
Share capital | Rs m | 1,384 | 61 | 2,287.9% | |
"Free" reserves | Rs m | 9,260 | 878 | 1,054.2% | |
Net worth | Rs m | 10,644 | 939 | 1,133.7% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 1,154 | 1,907.7% | |
Interest coverage | x | 5.4 | 66.0 | 8.1% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 1.7 | 46.3% | |
Return on assets | % | 3.9 | 13.5 | 29.2% | |
Return on equity | % | 5.9 | 16.3 | 36.3% | |
Return on capital | % | 9.3 | 21.4 | 43.3% | |
Exports to sales | % | 4.7 | 0.2 | 2,351.0% | |
Imports to sales | % | 10.9 | 0.1 | 9,893.9% | |
Exports (fob) | Rs m | 795 | 4 | 20,744.1% | |
Imports (cif) | Rs m | 1,835 | 2 | 87,381.0% | |
Fx inflow | Rs m | 795 | 4 | 20,744.1% | |
Fx outflow | Rs m | 1,835 | 3 | 64,386.0% | |
Net fx | Rs m | -1,041 | 1 | -106,173.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 138 | 1,424.7% | |
From Investments | Rs m | -1,029 | 442 | -232.8% | |
From Financial Activity | Rs m | -1,748 | -670 | 261.1% | |
Net Cashflow | Rs m | -882 | -89 | 986.8% |
Indian Promoters | % | 48.2 | 77.7 | 62.1% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.0 | 91,300.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 22.4 | 183.7% | |
Shareholders | 46,379 | 7,515 | 617.2% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | NARMADA GELATINES |
---|---|---|
1-Day | -1.53% | 0.48% |
1-Month | -0.27% | 14.36% |
1-Year | 80.70% | 25.98% |
3-Year CAGR | 16.38% | 37.13% |
5-Year CAGR | 7.22% | 26.32% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the NARMADA GELATINES share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of NARMADA GELATINES the stake stands at 77.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of NARMADA GELATINES.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
NARMADA GELATINES paid Rs 100.0, and its dividend payout ratio stood at 395.8%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of NARMADA GELATINES.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.