S H KELKAR & CO. | ELANTAS BECK | S H KELKAR & CO./ ELANTAS BECK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 63.0 | 49.6% | View Chart |
P/BV | x | 2.7 | 11.8 | 22.7% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | 2,117.9% |
S H KELKAR & CO. ELANTAS BECK |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
ELANTAS BECK Dec-23 |
S H KELKAR & CO./ ELANTAS BECK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 8,600 | 1.9% | |
Low | Rs | 82 | 4,076 | 2.0% | |
Sales per share (Unadj.) | Rs | 121.8 | 857.4 | 14.2% | |
Earnings per share (Unadj.) | Rs | 4.5 | 173.1 | 2.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 188.1 | 5.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 0.1 | 2,041.2% | |
Book value per share (Unadj.) | Rs | 76.9 | 923.1 | 8.3% | |
Shares outstanding (eoy) | m | 138.42 | 7.93 | 1,745.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 7.4 | 13.8% | |
Avg P/E ratio | x | 27.3 | 36.6 | 74.6% | |
P/CF ratio (eoy) | x | 12.0 | 33.7 | 35.6% | |
Price / Book Value ratio | x | 1.6 | 6.9 | 23.5% | |
Dividend payout | % | 44.0 | 2.9 | 1,523.3% | |
Avg Mkt Cap | Rs m | 17,192 | 50,245 | 34.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 405 | 523.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 6,799 | 248.1% | |
Other income | Rs m | 166 | 530 | 31.4% | |
Total revenues | Rs m | 17,032 | 7,328 | 232.4% | |
Gross profit | Rs m | 1,921 | 1,431 | 134.2% | |
Depreciation | Rs m | 805 | 119 | 676.1% | |
Interest | Rs m | 239 | 6 | 4,183.9% | |
Profit before tax | Rs m | 1,044 | 1,836 | 56.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 463 | 89.4% | |
Profit after tax | Rs m | 630 | 1,373 | 45.9% | |
Gross profit margin | % | 11.4 | 21.1 | 54.1% | |
Effective tax rate | % | 39.7 | 25.2 | 157.3% | |
Net profit margin | % | 3.7 | 20.2 | 18.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 7,590 | 159.0% | |
Current liabilities | Rs m | 7,087 | 1,240 | 571.7% | |
Net working cap to sales | % | 29.5 | 93.4 | 31.6% | |
Current ratio | x | 1.7 | 6.1 | 27.8% | |
Inventory Days | Days | 17 | 280 | 6.0% | |
Debtors Days | Days | 9 | 548 | 1.7% | |
Net fixed assets | Rs m | 9,953 | 1,216 | 818.8% | |
Share capital | Rs m | 1,384 | 79 | 1,746.0% | |
"Free" reserves | Rs m | 9,260 | 7,241 | 127.9% | |
Net worth | Rs m | 10,644 | 7,320 | 145.4% | |
Long term debt | Rs m | 3,189 | 0 | - | |
Total assets | Rs m | 22,018 | 8,805 | 250.1% | |
Interest coverage | x | 5.4 | 322.6 | 1.7% | |
Debt to equity ratio | x | 0.3 | 0 | - | |
Sales to assets ratio | x | 0.8 | 0.8 | 99.2% | |
Return on assets | % | 3.9 | 15.7 | 25.2% | |
Return on equity | % | 5.9 | 18.8 | 31.5% | |
Return on capital | % | 9.3 | 25.2 | 36.8% | |
Exports to sales | % | 4.7 | 0.9 | 531.1% | |
Imports to sales | % | 10.9 | 15.8 | 68.8% | |
Exports (fob) | Rs m | 795 | 60 | 1,317.6% | |
Imports (cif) | Rs m | 1,835 | 1,076 | 170.5% | |
Fx inflow | Rs m | 795 | 60 | 1,317.6% | |
Fx outflow | Rs m | 1,835 | 1,076 | 170.5% | |
Net fx | Rs m | -1,041 | -1,016 | 102.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,334 | 147.4% | |
From Investments | Rs m | -1,029 | -1,315 | 78.2% | |
From Financial Activity | Rs m | -1,748 | -45 | 3,868.1% | |
Net Cashflow | Rs m | -882 | -26 | 3,347.0% |
Indian Promoters | % | 48.2 | 0.0 | - | |
Foreign collaborators | % | 10.8 | 75.0 | 14.3% | |
Indian inst/Mut Fund | % | 9.1 | 12.6 | 72.6% | |
FIIs | % | 8.9 | 0.7 | 1,265.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 25.0 | 164.2% | |
Shareholders | 46,379 | 7,541 | 615.0% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | ELANTAS BECK |
---|---|---|
1-Day | -1.53% | 9.07% |
1-Month | -0.27% | 20.47% |
1-Year | 80.70% | 109.12% |
3-Year CAGR | 16.38% | 46.85% |
5-Year CAGR | 7.22% | 36.31% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the ELANTAS BECK share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of ELANTAS BECK the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of ELANTAS BECK.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
ELANTAS BECK paid Rs 5.0, and its dividend payout ratio stood at 2.9%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of ELANTAS BECK.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.