S H KELKAR & CO. | SRF | S H KELKAR & CO./ SRF |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 53.0 | 59.0% | View Chart |
P/BV | x | 2.7 | 7.6 | 35.3% | View Chart |
Dividend Yield | % | 1.0 | 0.3 | 355.7% |
S H KELKAR & CO. SRF |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
SRF Mar-23 |
S H KELKAR & CO./ SRF |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 2,864 | 5.8% | |
Low | Rs | 82 | 2,003 | 4.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 501.7 | 24.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | 72.9 | 6.2% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 92.4 | 11.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 7.20 | 27.8% | |
Avg Dividend yield | % | 1.6 | 0.3 | 544.2% | |
Book value per share (Unadj.) | Rs | 76.9 | 348.0 | 22.1% | |
Shares outstanding (eoy) | m | 138.42 | 296.42 | 46.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.9 | 21.0% | |
Avg P/E ratio | x | 27.3 | 33.4 | 81.9% | |
P/CF ratio (eoy) | x | 12.0 | 26.3 | 45.5% | |
Price / Book Value ratio | x | 1.6 | 7.0 | 23.1% | |
Dividend payout | % | 44.0 | 9.9 | 445.6% | |
Avg Mkt Cap | Rs m | 17,192 | 721,328 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 7,692 | 27.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 148,703 | 11.3% | |
Other income | Rs m | 166 | 749 | 22.2% | |
Total revenues | Rs m | 17,032 | 149,452 | 11.4% | |
Gross profit | Rs m | 1,921 | 35,292 | 5.4% | |
Depreciation | Rs m | 805 | 5,753 | 14.0% | |
Interest | Rs m | 239 | 2,048 | 11.7% | |
Profit before tax | Rs m | 1,044 | 28,240 | 3.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 6,617 | 6.3% | |
Profit after tax | Rs m | 630 | 21,623 | 2.9% | |
Gross profit margin | % | 11.4 | 23.7 | 48.0% | |
Effective tax rate | % | 39.7 | 23.4 | 169.4% | |
Net profit margin | % | 3.7 | 14.5 | 25.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 57,750 | 20.9% | |
Current liabilities | Rs m | 7,087 | 49,166 | 14.4% | |
Net working cap to sales | % | 29.5 | 5.8 | 511.4% | |
Current ratio | x | 1.7 | 1.2 | 144.9% | |
Inventory Days | Days | 17 | 24 | 69.1% | |
Debtors Days | Days | 9 | 4 | 216.4% | |
Net fixed assets | Rs m | 9,953 | 129,609 | 7.7% | |
Share capital | Rs m | 1,384 | 2,974 | 46.5% | |
"Free" reserves | Rs m | 9,260 | 100,180 | 9.2% | |
Net worth | Rs m | 10,644 | 103,154 | 10.3% | |
Long term debt | Rs m | 3,189 | 23,115 | 13.8% | |
Total assets | Rs m | 22,018 | 187,359 | 11.8% | |
Interest coverage | x | 5.4 | 14.8 | 36.3% | |
Debt to equity ratio | x | 0.3 | 0.2 | 133.7% | |
Sales to assets ratio | x | 0.8 | 0.8 | 96.5% | |
Return on assets | % | 3.9 | 12.6 | 31.2% | |
Return on equity | % | 5.9 | 21.0 | 28.2% | |
Return on capital | % | 9.3 | 24.0 | 38.7% | |
Exports to sales | % | 4.7 | 17.1 | 27.5% | |
Imports to sales | % | 10.9 | 23.5 | 46.4% | |
Exports (fob) | Rs m | 795 | 25,485 | 3.1% | |
Imports (cif) | Rs m | 1,835 | 34,872 | 5.3% | |
Fx inflow | Rs m | 795 | 25,485 | 3.1% | |
Fx outflow | Rs m | 1,835 | 34,872 | 5.3% | |
Net fx | Rs m | -1,041 | -9,387 | 11.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 29,017 | 6.8% | |
From Investments | Rs m | -1,029 | -29,614 | 3.5% | |
From Financial Activity | Rs m | -1,748 | 2,196 | -79.6% | |
Net Cashflow | Rs m | -882 | 1,575 | -56.0% |
Indian Promoters | % | 48.2 | 50.3 | 95.8% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 35.1 | 26.0% | |
FIIs | % | 8.9 | 19.1 | 46.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 49.7 | 82.6% | |
Shareholders | 46,379 | 234,321 | 19.8% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES BALAJI AMINES YASHO INDUSTRIES GHCL NAVIN FLUORINE
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SRF |
---|---|---|
1-Day | -1.53% | 0.18% |
1-Month | -0.27% | 2.31% |
1-Year | 80.70% | 5.66% |
3-Year CAGR | 16.38% | 28.63% |
5-Year CAGR | 7.22% | 38.82% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SRF share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SRF the stake stands at 50.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SRF.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SRF paid Rs 7.2, and its dividend payout ratio stood at 9.9%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SRF.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.