S H KELKAR & CO. | SREE RAYAL | S H KELKAR & CO./ SREE RAYAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 7.4 | 422.3% | View Chart |
P/BV | x | 2.7 | 1.3 | 208.3% | View Chart |
Dividend Yield | % | 1.0 | 0.7 | 136.6% |
S H KELKAR & CO. SREE RAYAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
SREE RAYAL Mar-23 |
S H KELKAR & CO./ SREE RAYAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 951 | 17.5% | |
Low | Rs | 82 | 362 | 22.6% | |
Sales per share (Unadj.) | Rs | 121.8 | 961.6 | 12.7% | |
Earnings per share (Unadj.) | Rs | 4.5 | 89.9 | 5.1% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 101.2 | 10.2% | |
Dividends per share (Unadj.) | Rs | 2.00 | 4.00 | 50.0% | |
Avg Dividend yield | % | 1.6 | 0.6 | 264.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 437.6 | 17.6% | |
Shares outstanding (eoy) | m | 138.42 | 17.16 | 806.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 149.2% | |
Avg P/E ratio | x | 27.3 | 7.3 | 373.8% | |
P/CF ratio (eoy) | x | 12.0 | 6.5 | 184.7% | |
Price / Book Value ratio | x | 1.6 | 1.5 | 107.6% | |
Dividend payout | % | 44.0 | 4.5 | 988.0% | |
Avg Mkt Cap | Rs m | 17,192 | 11,271 | 152.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 388 | 545.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 16,501 | 102.2% | |
Other income | Rs m | 166 | 346 | 48.1% | |
Total revenues | Rs m | 17,032 | 16,847 | 101.1% | |
Gross profit | Rs m | 1,921 | 1,799 | 106.8% | |
Depreciation | Rs m | 805 | 193 | 415.8% | |
Interest | Rs m | 239 | 48 | 502.9% | |
Profit before tax | Rs m | 1,044 | 1,904 | 54.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 362 | 114.5% | |
Profit after tax | Rs m | 630 | 1,543 | 40.8% | |
Gross profit margin | % | 11.4 | 10.9 | 104.4% | |
Effective tax rate | % | 39.7 | 19.0 | 208.9% | |
Net profit margin | % | 3.7 | 9.3 | 39.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 6,944 | 173.8% | |
Current liabilities | Rs m | 7,087 | 2,733 | 259.3% | |
Net working cap to sales | % | 29.5 | 25.5 | 115.7% | |
Current ratio | x | 1.7 | 2.5 | 67.0% | |
Inventory Days | Days | 17 | 48 | 35.0% | |
Debtors Days | Days | 9 | 330 | 2.9% | |
Net fixed assets | Rs m | 9,953 | 3,368 | 295.6% | |
Share capital | Rs m | 1,384 | 172 | 806.4% | |
"Free" reserves | Rs m | 9,260 | 7,338 | 126.2% | |
Net worth | Rs m | 10,644 | 7,509 | 141.7% | |
Long term debt | Rs m | 3,189 | 32 | 9,949.8% | |
Total assets | Rs m | 22,018 | 10,312 | 213.5% | |
Interest coverage | x | 5.4 | 41.1 | 13.1% | |
Debt to equity ratio | x | 0.3 | 0 | 7,019.6% | |
Sales to assets ratio | x | 0.8 | 1.6 | 47.9% | |
Return on assets | % | 3.9 | 15.4 | 25.6% | |
Return on equity | % | 5.9 | 20.5 | 28.8% | |
Return on capital | % | 9.3 | 25.9 | 35.8% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 18.0 | 60.3% | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | 2,977 | 61.6% | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 3,626 | 50.6% | |
Net fx | Rs m | -1,041 | -3,626 | 28.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 1,444 | 136.2% | |
From Investments | Rs m | -1,029 | -1,123 | 91.7% | |
From Financial Activity | Rs m | -1,748 | -196 | 890.0% | |
Net Cashflow | Rs m | -882 | 125 | -704.7% |
Indian Promoters | % | 48.2 | 61.8 | 77.9% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.6 | 1,496.7% | |
FIIs | % | 8.9 | 0.6 | 1,554.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 38.2 | 107.6% | |
Shareholders | 46,379 | 47,510 | 97.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SREE RAYAL |
---|---|---|
1-Day | -1.53% | 0.42% |
1-Month | -0.27% | 17.83% |
1-Year | 80.70% | 17.61% |
3-Year CAGR | 16.38% | 23.82% |
5-Year CAGR | 7.22% | 26.61% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SREE RAYAL share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SREE RAYAL the stake stands at 61.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SREE RAYAL.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SREE RAYAL paid Rs 4.0, and its dividend payout ratio stood at 4.5%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SREE RAYAL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.