S H KELKAR & CO. | SUNIL HEALTHCARE | S H KELKAR & CO./ SUNIL HEALTHCARE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -58.1 | - | View Chart |
P/BV | x | 2.7 | 1.5 | 173.2% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. SUNIL HEALTHCARE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
SUNIL HEALTHCARE Mar-23 |
S H KELKAR & CO./ SUNIL HEALTHCARE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 173 | 96.4% | |
Low | Rs | 82 | 47 | 172.9% | |
Sales per share (Unadj.) | Rs | 121.8 | 107.8 | 113.0% | |
Earnings per share (Unadj.) | Rs | 4.5 | 6.5 | 69.8% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 13.4 | 77.5% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 54.6 | 140.8% | |
Shares outstanding (eoy) | m | 138.42 | 10.25 | 1,350.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 99.8% | |
Avg P/E ratio | x | 27.3 | 16.9 | 161.7% | |
P/CF ratio (eoy) | x | 12.0 | 8.2 | 145.5% | |
Price / Book Value ratio | x | 1.6 | 2.0 | 80.2% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 1,128 | 1,523.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 148 | 1,433.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 1,105 | 1,526.4% | |
Other income | Rs m | 166 | 47 | 353.7% | |
Total revenues | Rs m | 17,032 | 1,152 | 1,478.5% | |
Gross profit | Rs m | 1,921 | 160 | 1,203.5% | |
Depreciation | Rs m | 805 | 70 | 1,147.3% | |
Interest | Rs m | 239 | 42 | 573.2% | |
Profit before tax | Rs m | 1,044 | 95 | 1,100.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 28 | 1,478.4% | |
Profit after tax | Rs m | 630 | 67 | 942.1% | |
Gross profit margin | % | 11.4 | 14.4 | 78.8% | |
Effective tax rate | % | 39.7 | 29.5 | 134.3% | |
Net profit margin | % | 3.7 | 6.0 | 61.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 481 | 2,508.0% | |
Current liabilities | Rs m | 7,087 | 455 | 1,558.1% | |
Net working cap to sales | % | 29.5 | 2.4 | 1,243.8% | |
Current ratio | x | 1.7 | 1.1 | 161.0% | |
Inventory Days | Days | 17 | 7 | 227.8% | |
Debtors Days | Days | 9 | 939 | 1.0% | |
Net fixed assets | Rs m | 9,953 | 727 | 1,369.4% | |
Share capital | Rs m | 1,384 | 103 | 1,349.8% | |
"Free" reserves | Rs m | 9,260 | 457 | 2,024.3% | |
Net worth | Rs m | 10,644 | 560 | 1,900.8% | |
Long term debt | Rs m | 3,189 | 90 | 3,537.7% | |
Total assets | Rs m | 22,018 | 1,208 | 1,822.9% | |
Interest coverage | x | 5.4 | 3.3 | 163.9% | |
Debt to equity ratio | x | 0.3 | 0.2 | 186.1% | |
Sales to assets ratio | x | 0.8 | 0.9 | 83.7% | |
Return on assets | % | 3.9 | 9.0 | 43.9% | |
Return on equity | % | 5.9 | 11.9 | 49.6% | |
Return on capital | % | 9.3 | 21.0 | 44.2% | |
Exports to sales | % | 4.7 | 14.1 | 33.4% | |
Imports to sales | % | 10.9 | 16.4 | 66.5% | |
Exports (fob) | Rs m | 795 | 156 | 509.6% | |
Imports (cif) | Rs m | 1,835 | 181 | 1,014.8% | |
Fx inflow | Rs m | 795 | 156 | 509.6% | |
Fx outflow | Rs m | 1,835 | 181 | 1,014.8% | |
Net fx | Rs m | -1,041 | -25 | 4,173.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 75 | 2,633.5% | |
From Investments | Rs m | -1,029 | -34 | 3,025.3% | |
From Financial Activity | Rs m | -1,748 | -37 | 4,668.6% | |
Net Cashflow | Rs m | -882 | 3 | -27,464.2% |
Indian Promoters | % | 48.2 | 73.5 | 65.6% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 0.1 | 9,130.0% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 26.5 | 155.1% | |
Shareholders | 46,379 | 6,858 | 676.3% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | SUNIL HEALTHCARE |
---|---|---|
1-Day | -1.53% | 5.00% |
1-Month | -0.27% | 38.48% |
1-Year | 80.70% | 35.39% |
3-Year CAGR | 16.38% | 28.51% |
5-Year CAGR | 7.22% | 20.98% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the SUNIL HEALTHCARE share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of SUNIL HEALTHCARE the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of SUNIL HEALTHCARE.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
SUNIL HEALTHCARE paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of SUNIL HEALTHCARE.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.