S H KELKAR & CO. | T C M. | S H KELKAR & CO./ T C M. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | -13.3 | - | View Chart |
P/BV | x | 2.7 | 1.3 | 212.0% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
S H KELKAR & CO. T C M. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
T C M. Mar-23 |
S H KELKAR & CO./ T C M. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 58 | 286.6% | |
Low | Rs | 82 | 26 | 309.6% | |
Sales per share (Unadj.) | Rs | 121.8 | 9.8 | 1,240.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | -5.7 | -79.6% | |
Cash flow per share (Unadj.) | Rs | 10.4 | -5.2 | -198.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 0 | - | |
Avg Dividend yield | % | 1.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.9 | 41.1 | 187.1% | |
Shares outstanding (eoy) | m | 138.42 | 7.48 | 1,850.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 4.3 | 23.7% | |
Avg P/E ratio | x | 27.3 | -7.4 | -369.0% | |
P/CF ratio (eoy) | x | 12.0 | -8.1 | -147.9% | |
Price / Book Value ratio | x | 1.6 | 1.0 | 157.1% | |
Dividend payout | % | 44.0 | 0 | - | |
Avg Mkt Cap | Rs m | 17,192 | 316 | 5,438.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 19 | 11,242.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 73 | 22,952.1% | |
Other income | Rs m | 166 | 0 | 75,636.4% | |
Total revenues | Rs m | 17,032 | 74 | 23,112.5% | |
Gross profit | Rs m | 1,921 | -37 | -5,234.7% | |
Depreciation | Rs m | 805 | 4 | 21,626.3% | |
Interest | Rs m | 239 | 3 | 8,655.8% | |
Profit before tax | Rs m | 1,044 | -43 | -2,429.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 0 | -172,541.7% | |
Profit after tax | Rs m | 630 | -43 | -1,473.5% | |
Gross profit margin | % | 11.4 | -49.9 | -22.8% | |
Effective tax rate | % | 39.7 | 0.5 | 7,221.4% | |
Net profit margin | % | 3.7 | -58.1 | -6.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 95 | 12,753.9% | |
Current liabilities | Rs m | 7,087 | 191 | 3,716.2% | |
Net working cap to sales | % | 29.5 | -130.8 | -22.6% | |
Current ratio | x | 1.7 | 0.5 | 343.2% | |
Inventory Days | Days | 17 | 191 | 8.8% | |
Debtors Days | Days | 9 | 2,331 | 0.4% | |
Net fixed assets | Rs m | 9,953 | 396 | 2,510.5% | |
Share capital | Rs m | 1,384 | 75 | 1,851.0% | |
"Free" reserves | Rs m | 9,260 | 233 | 3,980.6% | |
Net worth | Rs m | 10,644 | 307 | 3,462.5% | |
Long term debt | Rs m | 3,189 | 1 | 549,810.3% | |
Total assets | Rs m | 22,018 | 688 | 3,199.8% | |
Interest coverage | x | 5.4 | -14.6 | -36.9% | |
Debt to equity ratio | x | 0.3 | 0 | 15,878.9% | |
Sales to assets ratio | x | 0.8 | 0.1 | 717.3% | |
Return on assets | % | 3.9 | -5.8 | -67.9% | |
Return on equity | % | 5.9 | -13.9 | -42.6% | |
Return on capital | % | 9.3 | -13.1 | -71.0% | |
Exports to sales | % | 4.7 | 0 | - | |
Imports to sales | % | 10.9 | 0 | - | |
Exports (fob) | Rs m | 795 | NA | - | |
Imports (cif) | Rs m | 1,835 | NA | - | |
Fx inflow | Rs m | 795 | 0 | - | |
Fx outflow | Rs m | 1,835 | 16 | 11,628.6% | |
Net fx | Rs m | -1,041 | -16 | 6,593.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | -109 | -1,809.6% | |
From Investments | Rs m | -1,029 | 58 | -1,761.1% | |
From Financial Activity | Rs m | -1,748 | 49 | -3,590.9% | |
Net Cashflow | Rs m | -882 | -2 | 56,877.4% |
Indian Promoters | % | 48.2 | 49.5 | 97.4% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 7.7 | 118.4% | |
FIIs | % | 8.9 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 50.5 | 81.3% | |
Shareholders | 46,379 | 3,972 | 1,167.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | T C M. |
---|---|---|
1-Day | -1.53% | -2.00% |
1-Month | -0.27% | -2.68% |
1-Year | 80.70% | 52.76% |
3-Year CAGR | 16.38% | 19.90% |
5-Year CAGR | 7.22% | 11.19% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the T C M. share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of T C M. the stake stands at 49.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of T C M..
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
T C M. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of T C M..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.