S H KELKAR & CO. | TINNA RUBBER | S H KELKAR & CO./ TINNA RUBBER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 52.5 | 59.5% | View Chart |
P/BV | x | 2.7 | 16.0 | 16.7% | View Chart |
Dividend Yield | % | 1.0 | 0.6 | 174.4% |
S H KELKAR & CO. TINNA RUBBER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
S H KELKAR & CO. Mar-23 |
TINNA RUBBER Mar-23 |
S H KELKAR & CO./ TINNA RUBBER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 167 | 726 | 22.9% | |
Low | Rs | 82 | 264 | 31.1% | |
Sales per share (Unadj.) | Rs | 121.8 | 345.1 | 35.3% | |
Earnings per share (Unadj.) | Rs | 4.5 | 25.5 | 17.9% | |
Cash flow per share (Unadj.) | Rs | 10.4 | 33.8 | 30.7% | |
Dividends per share (Unadj.) | Rs | 2.00 | 5.00 | 40.0% | |
Avg Dividend yield | % | 1.6 | 1.0 | 159.3% | |
Book value per share (Unadj.) | Rs | 76.9 | 112.1 | 68.6% | |
Shares outstanding (eoy) | m | 138.42 | 8.56 | 1,617.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.4 | 71.1% | |
Avg P/E ratio | x | 27.3 | 19.4 | 140.5% | |
P/CF ratio (eoy) | x | 12.0 | 14.7 | 81.8% | |
Price / Book Value ratio | x | 1.6 | 4.4 | 36.6% | |
Dividend payout | % | 44.0 | 19.6 | 223.9% | |
Avg Mkt Cap | Rs m | 17,192 | 4,238 | 405.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 2,118 | 246 | 861.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 16,865 | 2,954 | 570.9% | |
Other income | Rs m | 166 | 61 | 271.2% | |
Total revenues | Rs m | 17,032 | 3,016 | 564.8% | |
Gross profit | Rs m | 1,921 | 377 | 508.9% | |
Depreciation | Rs m | 805 | 71 | 1,133.3% | |
Interest | Rs m | 239 | 81 | 296.7% | |
Profit before tax | Rs m | 1,044 | 287 | 363.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 414 | 69 | 598.1% | |
Profit after tax | Rs m | 630 | 218 | 288.8% | |
Gross profit margin | % | 11.4 | 12.8 | 89.1% | |
Effective tax rate | % | 39.7 | 24.1 | 164.6% | |
Net profit margin | % | 3.7 | 7.4 | 50.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 12,065 | 925 | 1,303.9% | |
Current liabilities | Rs m | 7,087 | 713 | 993.6% | |
Net working cap to sales | % | 29.5 | 7.2 | 411.3% | |
Current ratio | x | 1.7 | 1.3 | 131.2% | |
Inventory Days | Days | 17 | 39 | 43.5% | |
Debtors Days | Days | 9 | 396 | 2.4% | |
Net fixed assets | Rs m | 9,953 | 1,061 | 938.2% | |
Share capital | Rs m | 1,384 | 86 | 1,616.1% | |
"Free" reserves | Rs m | 9,260 | 874 | 1,059.2% | |
Net worth | Rs m | 10,644 | 960 | 1,108.9% | |
Long term debt | Rs m | 3,189 | 242 | 1,319.5% | |
Total assets | Rs m | 22,018 | 1,987 | 1,108.3% | |
Interest coverage | x | 5.4 | 4.6 | 117.6% | |
Debt to equity ratio | x | 0.3 | 0.3 | 119.0% | |
Sales to assets ratio | x | 0.8 | 1.5 | 51.5% | |
Return on assets | % | 3.9 | 15.0 | 26.2% | |
Return on equity | % | 5.9 | 22.7 | 26.0% | |
Return on capital | % | 9.3 | 30.6 | 30.3% | |
Exports to sales | % | 4.7 | 11.2 | 42.0% | |
Imports to sales | % | 10.9 | 31.5 | 34.5% | |
Exports (fob) | Rs m | 795 | 331 | 239.9% | |
Imports (cif) | Rs m | 1,835 | 932 | 197.0% | |
Fx inflow | Rs m | 795 | 331 | 239.9% | |
Fx outflow | Rs m | 1,835 | 932 | 197.0% | |
Net fx | Rs m | -1,041 | -600 | 173.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,967 | 316 | 622.4% | |
From Investments | Rs m | -1,029 | -98 | 1,052.4% | |
From Financial Activity | Rs m | -1,748 | -213 | 821.2% | |
Net Cashflow | Rs m | -882 | 5 | -16,697.0% |
Indian Promoters | % | 48.2 | 73.6 | 65.5% | |
Foreign collaborators | % | 10.8 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.1 | 1.1 | 853.3% | |
FIIs | % | 8.9 | 0.7 | 1,197.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 26.5 | 155.2% | |
Shareholders | 46,379 | 21,711 | 213.6% | ||
Pledged promoter(s) holding | % | 7.5 | 0.0 | - |
Compare S H KELKAR & CO. With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | S H KELKAR & CO. | TINA OVERSEAS |
---|---|---|
1-Day | -1.53% | -1.82% |
1-Month | -0.27% | 32.07% |
1-Year | 80.70% | 317.38% |
3-Year CAGR | 16.38% | 275.07% |
5-Year CAGR | 7.22% | 117.34% |
* Compound Annual Growth Rate
Here are more details on the S H KELKAR & CO. share price and the TINA OVERSEAS share price.
Moving on to shareholding structures...
The promoters of S H KELKAR & CO. hold a 59.0% stake in the company. In case of TINA OVERSEAS the stake stands at 73.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of S H KELKAR & CO. and the shareholding pattern of TINA OVERSEAS.
Finally, a word on dividends...
In the most recent financial year, S H KELKAR & CO. paid a dividend of Rs 2.0 per share. This amounted to a Dividend Payout ratio of 44.0%.
TINA OVERSEAS paid Rs 5.0, and its dividend payout ratio stood at 19.6%.
You may visit here to review the dividend history of S H KELKAR & CO., and the dividend history of TINA OVERSEAS.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.